| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 75,914 | 79,566 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 96,792 | 130,461 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 903,238 | 1,113,356 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 33,690 | 31,151 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 38,101 | 42,934 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 32,328 | 30,238 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 39,244 | 39,022 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 29,306 | 32,615 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 100,879 | 111,324 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 29,792 | 41,307 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 67,374 | 62,016 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 54,697 | 63,086 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 209,565 | 188,858 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 36,488 | 40,564 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 50,317 | 59,002 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 193,776 | 198,861 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 60,355 | 57,339 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 59,351 | 60,903 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 56,469 | 66,142 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 60,152 | 63,222 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 105,070 | 106,078 |
| 46429B267 ISHARES U S TREASURY | AT COST | 134,147 | 135,821 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 72,524 | 77,172 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 108,803 | 113,957 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 179,367 | 182,914 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,148 |
| 2023 TRANSACTION POSTED IN 2024 | 3,308 |
| WASH SALES ADJUSTMENT | 3,471 |
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,540 | 0 |
| Description | Amount |
|---|---|
| RETURN OF GRANTS | 7,764 |
| 2022 TRANSACTION POSTED IN 2023 | 6,067 |
| PY WASH SALES ADJUSTMENT | 8,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 334 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 499 | 499 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |