| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 403,123 | 394,455 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 207,046 | 225,650 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 185,559 | 235,420 |
| 464287473 ISHARES RUSSELL MID- | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 123,081 | 138,656 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 101,585 | 89,364 |
| 921939203 VANGUARD INTERNATION | AT COST | 98,356 | 135,529 |
| 922031737 VANGUARD INFLATION P | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09260B309 BLACKROCK CORE BOND | AT COST | 390,471 | 391,405 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 227,047 | 276,476 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 120,551 | 188,356 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 77,728 | 95,414 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 265,811 | 373,890 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 379,265 | 351,152 |
| 316092857 FIDELITY REAL ESTATE | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 150,053 | 176,420 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,886,468 | 2,280,683 |
| 464287879 ISHARES S&P SMALL CA | |||
| 464287887 ISHARES S&P SMALL CA | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 159,877 | 177,793 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 173,260 | 185,385 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 89,949 | 92,085 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 129,950 | 140,424 |
| 464288802 ISHARES MSCI USA ESG | AT COST | 499,827 | 572,404 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 208,383 | 225,507 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 149,883 | 187,604 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 171,421 | 178,973 |
| 557492485 MADISON MID CAP FUND | AT COST | 164,481 | 189,353 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 175,170 | 174,218 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 173,260 | 180,912 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 512,729 | 514,924 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 512 |
| 2023 TRANSACTION POSTED IN 2024 | 6,185 |
| ADJUSTMENT TO INCOME | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 9,076 |
| PY WASH SALES ADJUSTMENT | 393 |
| COST BASIS ADJUSTMENT | 80 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 7 |
| ADJUSTMENT FOR ACCRUED INTEREST | 1,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,294 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,262 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,049 | 2,049 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 577 | 577 | 0 |