| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 9,500 | 0 | 9,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 35000 ACUITY BRANDS LTG INC 2.15% 12/15/2030-2030 | 34,284 | 29,066 |
| 30000 ADOBE INC 2.3% 02/01/2030-2029 | 30,595 | 26,874 |
| 55000 AEP TRANSMISSION CO LLC 3.1% 12/01/2026-2026 | 58,813 | 52,842 |
| 30000 AFLAC INC 2.875% 10/15/2026-2026 | 29,956 | 28,496 |
| 40000 AIR LEASE CORPORATION .7% 02/15/2024-2024 | 39,758 | 39,751 |
| 19000 AIR LEASE CORPORATION 2.875% 01/15/2026-2025 | 19,139 | 18,101 |
| 73000 AIR PRODUCTS & CHEMICAL INC 2.05% 05/15/2030-2030 | 76,047 | 63,785 |
| 66000 ALLEGHANY CORP NEW 3.625% 05/15/2030-2030 | 67,977 | 62,359 |
| 40000 ALLSTATE CORP .75% 12/15/2025-2025 | 39,386 | 36,878 |
| 50000 ALTRIA GROUP INC 4.4% 02/14/2026-2025 | 53,011 | 49,533 |
| 25000 AMAZON COM INC 3.875% 08/22/2037-2037 | 29,105 | 23,199 |
| 45000 AMER WATER WORKS 3.45% 06/01/2029-2029 | 46,983 | 42,474 |
| 30000 AMEREN ILLINOIS COMPANY 1.55% 11/15/2030-2030 | 29,873 | 24,399 |
| 54000 AMERICAN EXPRESS CO 4.989% DTD 5/26/2022 4.989% 5/26/2033 | 54,000 | 53,745 |
| 30000 AMERICAN EXPRESS CR CORP 3.3% 05/03/2027-2027 | 32,071 | 28,655 |
| 70000 AMERICREDIT AUTOMOBILE RECEIVABL ABS .89% 10/19/2026 | 69,999 | 66,841 |
| 13000 AMGEN INC 2% 01/15/2032-2031 | 12,927 | 10,659 |
| 85000 AMGEN INC 5.15% 03/02/2028-2023 | 85,159 | 87,019 |
| 100000 AMPHENOL CORP CL A 2.05% 03/01/2025-2025 | 99,208 | 96,519 |
| 45000 ANALOG DEVICES INC 3.5% 12/05/2026-2026 | 47,488 | 43,960 |
| 40000 ANHEUSER-BUSCH INBEV WORLDWIDE I 6.625% 08/15/2033 | 51,837 | 45,224 |
| 20000 APPLE INC SR 4.85% 05/10/2053 DTD 5/10/2023 4.85% 5/10/2053 | 19,886 | 20,379 |
| 65000 APPLIED MATLS INC 1.75% 06/01/2030-2030 | 61,092 | 55,283 |
| 35000 APTIV PLC / APTIV CORP 3.25% 03/01/2032-2031 | 30,849 | 30,919 |
| 89000 ARROW ELECTRONICS INC 6.125% 03/01/2026-2024 | 88,983 | 89,108 |
| 59000 AT&T INC 1.65% 02/01/2028-2027 DTD 8/4/2020 1.65% 2/1/2028 | 57,975 | 52,540 |
| 20000 AT&T INC 2.3% 06/01/2027 | 19,970 | 18,564 |
| 71000 AT&T INC 4.25% 03/01/2027-2026 DTD 2/9/2017 4.25% 3/1/2027 | 76,868 | 70,206 |
| 35000 AT&T INC 5.15% 11/15/2046-2046 | 33,561 | 33,457 |
| 25000 AUTOMATIC DATA PROCESSING 1.7% 05/15/2028 | 25,407 | 22,550 |
| 68000 AUTOZONE INC 3.125% 04/18/2024-2024 | 69,611 | 67,451 |
| 30000 AVERY DENNISON CORP .85% 08/15/2024-2022 | 28,629 | 29,109 |
| 85000 B A T CAP CORP 4.7% 04/02/2027-2027 | 86,309 | 84,134 |
| 49000 BANK NEW YORK MELLON CORP MEDIUM 3.25% 05/16/2027-2027 | 47,755 | 46,963 |
| 64000 BEST BUY INC 4.45% 10/01/2028-2028 | 66,100 | 63,572 |
| 60000 BK OF AMERICA CORP FR 2.572% 10/20/2032-2031 | 59,775 | 49,744 |
| 57000 BK OF AMERICA CORP FR 3.419% DTD 12/20/2017 3.419% 12/20/2028 | 59,577 | 53,690 |
| 33000 BK OF AMERICA CORP FR 4.2% 08/26/2024 | 33,559 | 32,690 |
| 51000 BROADCOM CORP / BROADCOM CAYMAN 3.875% 01/15/2027-2026 | 53,451 | 49,771 |
| 20000 BROWN FORMAN CORP 4.75% 04/15/2033 | 19,941 | 20,391 |
| 45000 BURLINGTON NORTH SANTA FE 7.29% 06/01/2036 | 62,439 | 54,119 |
| 97000 CADENCE DESIGN SYS 4.375% 10/15/2024 | 99,895 | 96,138 |
| 28000 CAMDEN PPTY TR 4.1% 10/15/2028-2028 | 28,527 | 27,226 |
| 40000 CANADIAN NATL RAILWAY CO 6.712% 07/15/2036 | 53,123 | 45,736 |
| 55000 CAPITAL ONE FINL CORP GLBL FLT DTD 2/1/2023 5.817% 2/1/2034 | 55,412 | 54,732 |
| 30000 CAPITAL ONE FINL CORP GLBL FLT DTD 5/9/2022 4.927% 5/10/2028 | 30,000 | 29,484 |
| 40000 CATERPILLAR INC 6.625% 07/15/2028 | 46,414 | 43,526 |
| 28000 CFCRE 2016-C3 MTG TR CMO 3.597% 01/10/2048 | 26,655 | 25,711 |
| 30000 CFCRE 2016-C4 MTG TR CMO 3.283% 05/10/2058 | 30,506 | 28,520 |
| 45000 CHEVRON U.S.A. INC. 3.85% 01/15/2028-2027 | 50,003 | 44,380 |
| 25000 CHURCH DWIGHT CO. INC. 2.3% 12/15/2031-2031 | 24,949 | 21,243 |
| 25000 CHURCH DWIGHT CO. INC. 5.6% 11/15/2032-2032 | 26,567 | 26,789 |
| 55000 CINTAS CORP NO 2 4% 05/01/2032-2032 | 54,969 | 53,152 |
| 66000 CITIGROUP COML MTG TR 2015-GC29 CMO 3.192% 04/10/2048 | 63,298 | 63,769 |
| 85000 CITIGROUP COML MTG TR 2015-GC33 CMO 3.778% 09/10/2058 | 84,042 | 81,232 |
| 28000 CITIGROUP COML MTG TR 2015-P1 CMO 3.717% 09/17/2048 | 29,436 | 27,059 |
| 82000 CITIGROUP COML MTG TR 2016-P4 CMO 2.902% 07/12/2049 | 79,554 | 76,807 |
| 46000 CITIGROUP INC 2.572% DTD 6/3/2020 2.572% 6/3/2031 | 46,829 | 39,294 |
| 54000 CITIGROUP INC 3.875% 03/26/2025 | 55,989 | 52,991 |
| 49000 CITIGROUP INC 3.887% DTD 1/10/2017 3.887% 1/10/2028 | 51,440 | 47,383 |
| 16000 CITIGROUP INC 4.45% 09/29/2027 | 16,678 | 15,632 |
| 20000 CITIGROUP INC 4.6% 03/09/2026 | 20,876 | 19,743 |
| 75000 CNH EQUIPMENT TRUST ABS .4% 12/15/2025 | 27,541 | 26,890 |
| 45000 CNH EQUIPMENT TRUST ABS .81% 12/15/2026 | 34,210 | 32,900 |
| 55000 COLGATE PALMOLIVE CO 3.25% 08/15/2032 | 53,707 | 51,028 |
| 75000 COMCAST CORP 2.65% 02/01/2030-2029 | 75,299 | 67,517 |
| 40000 COMCAST CORP NEW 6.5% 11/15/2035 | 46,989 | 45,482 |
| 33000 COMM 2015-CCRE25 MTG TR CMO 3.759% 08/10/2048 | 34,535 | 31,915 |
| 35000 CONOCO INC SR NTS 6.95% 04/15/2029 | 38,254 | 38,990 |
| 95000 CONTINENTAL AIRLS INC CL B 4% DTD 10/3/2012 4.00% 4/29/2026 | 47,525 | 46,705 |
| 38000 CSAIL 2015-C2 COML MTG TR CMO 3.504% 06/15/2057 | 38,355 | 36,759 |
| 29000 CSAIL 2015-C3 COML MTG TR CMO 3.7182% 08/15/2048 | 29,706 | 27,990 |
| 57000 CSAIL 2015-C4 COML MTG TR CMO 3.8079% 11/18/2048 | 55,782 | 55,090 |
| 25000 CSAIL 2016-C7 COML MTG TR CMO DTD 11/1/2016 3.502% 11/15/2049 | 25,998 | 23,727 |
| 65000 CUMMINS 1.5% 09/01/2030-2030 | 62,788 | 54,205 |
| 75000 DAIMLER TRUCKS RETAIL 6.03% 03/15/2027 Ser 2023-1 DTD 9/27/2023 6.03% | 74,999 | 76,054 |
| 45000 DAIRY FARMERS OF AMERICA INC ABS 2024-09-16 USD 5.07% 09/16/2024 | 7,651 | 7,644 |
| 32000 DELL INTERNATIONAL L.L.C. AND EM 5.25% 02/01/2028 | 31,986 | 32,796 |
| 65000 DELTA AIR LINES 2019- 1AA 3.204% 04/25/2024 | 65,033 | 64,476 |
| 40000 DICKS SPORTING GOODS INC 3.15% 01/15/2032-2031 | 33,087 | 34,075 |
| 45000 DOMINION ENERGY INC PERP GLBL -C 7% 06/15/2038 | 60,373 | 50,710 |
| 20000 DTE ELEC CO 3.7% 03/15/2045-2044 | 21,035 | 16,306 |
| 40000 DUKE ENERGY CAROLINAS LLC 3.75% 06/01/2045-2044 | 38,934 | 32,020 |
| 55000 EASTMAN CHEMICAL 3.8% 03/15/2025 | 53,718 | 54,035 |
| 45000 EATON CORP OHIO 4.15% 11/02/2042 | 50,282 | 41,235 |
| 22000 EDWARDS LIFESCIENCES CORP 4.3% 06/15/2028-2028 | 23,855 | 21,652 |
| 100000 ELEVANCE HEALTH INC 2.375% 01/15/2025-2024 | 101,460 | 97,114 |
| 20000 EMERSON ELECTRIC .875% 10/15/2026-2026 | 19,933 | 18,142 |
| 62000 ENERGY TRANSFER PARTNERS L P NEW 3.75% 05/15/2030-2030 | 54,337 | 57,575 |
| 18000 ESSENTIAL PROPERTIES LP 2.95% 07/15/2031-2031 | 17,444 | 14,155 |
| 50000 EVERGY INC 2.9% 09/15/2029-2029 | 52,027 | 45,228 |
| 20000 EXXON MOBIL CORPORATION 2.019% 08/16/2024-2024 | 20,286 | 19,610 |
| 60000 EXXON MOBIL CORPORATION 2.61% 10/15/2030-2030 | 54,694 | 53,657 |
| 121000 FEDERAL HOME LN MTG CORP MULTICL CMO 3% 12/15/2028 | 45,723 | 44,265 |
| 120000 FEDEX 2020-1 CLASS AA 1.875% 02/20/2034 | 97,009 | 83,708 |
| 100000 FLORIDA PWR & LT CO SR GLBL FL 3.125% 12/01/2025-2025 | 104,991 | 97,201 |
| 34000 FORTINET INC 2.2% 03/15/2031-2030 | 33,848 | 28,459 |
| 55000 GENERAL MILLS INC 4.95% 03/29/2033-2032 | 54,888 | 55,759 |
| 80000 GENERAL MTRS FINL CO INC 2.7% 08/20/2027-2027 | 77,875 | 73,797 |
| 52000 GENERAL MTRS FINL CO INC 5.85% 04/06/2030-2030 | 51,897 | 53,625 |
| 50000 GENUINE PARTS CO SR 6.5% 11/01/2028 DTD 11/1/2023 6.50% 11/1/2028 | 49,778 | 53,096 |
| 75000 GEORGIA PAC CORP DEB 7.375% 12/01/2025 | 85,296 | 77,963 |
| 55000 GLOBAL MARKETS INC 3.65% 01/12/2027 | 54,986 | 53,352 |
| 45000 GOLDMAN SACHS GROUP INC 3.5% 01/23/2025-2024 | 45,103 | 44,125 |
| 65000 GOLDMAN SACHS GROUP INC 4.223% DTD 4/23/2018 4.223% 5/1/2029 | 72,885 | 62,876 |
| 80000 GRAINGER W W INC 1.85% 02/15/2025-2020 | 77,572 | 77,214 |
| 29000 GS MTG SECS TR 2015-GC30 CMO 3.382% 05/10/2050 | 30,098 | 27,999 |
| 29000 GS MTG SECS TR 2016-GS2 CMO 3.05% 05/10/2049 | 30,000 | 27,432 |
| 15000 HCA INC 4.125% 06/15/2029-2029 | 13,718 | 14,342 |
| 70000 HERSHEY CO 1.7% 06/01/2030-2030 | 67,036 | 59,582 |
| 32000 IDEX CORP 2.625% 06/15/2031-2031 | 31,960 | 27,208 |
| 30000 ILLINOIS TOOL WORKS INC 2.65% 11/15/2026-2026 | 31,384 | 28,650 |
| 46000 INGREDION INC SR NT 3.2% 10/01/2026-2026 | 47,153 | 44,028 |
| 32000 INTEL CORP 3.4% 03/25/2025-2025 | 31,950 | 31,455 |
| 45000 INTUIT INC .95% 07/15/2025-2025 | 44,964 | 42,403 |
| 35000 JACOBS ENGR GROUP INC DTD 8/18/2023 6.35% 8/18/2028 | 35,089 | 36,554 |
| 90000 JOHN DEERE OWNER TRUST 2022-B ABS 3.73% 06/16/2025 | 27,217 | 27,243 |
| 29000 JPMBB COML MTG SECS TR 2015-C31 CMO 3.8014% 08/15/2048 | 25,023 | 23,242 |
| 80000 JPMBB COMMERCIAL MORTGAGE CMO 3.2274% 10/15/2048 | 80,195 | 77,083 |
| 62000 JPMCC COML MTG SECS TR 2016-JP2 CMO 2.8218% 08/15/2049 | 61,884 | 57,701 |
| 30000 JPMORGAN CHASE & CO 2.182% 06/01/2028-2028 | 28,708 | 27,440 |
| 39000 JPMORGAN CHASE & CO 2.545% DTD 11/8/2021 2.545% 11/8/2032 | 39,000 | 32,541 |
| 125000 JPMORGAN CHASE & CO 3.509% 01/23/2029-2028 | 131,634 | 118,446 |
| 40000 JPMORGAN CHASE & CO 5.717% 09/14/2033-2032 | 40,000 | 41,388 |
| 30000 KENVUE INC SR GLBL NT 5.05% 03/22/2053 DTD 9/22/2023 5.05% 3/22/2053 | 26,604 | 31,038 |
| 95000 KIMBERLY CLARK CORP 2.65% 03/01/2025 | 94,351 | 92,688 |
| 41000 KITE RLTY GROUP L P 4% 10/01/2026-2026 | 42,910 | 38,741 |
| 20000 KLA-TENCOR CORP 4.95% 07/15/2052-2052 | 17,120 | 20,205 |
| 30000 KROGER CO 2.65% 10/15/2026-2026 | 31,273 | 28,346 |
| 14000 LAM RESH CORP 4% 03/15/2029-2028 | 14,517 | 13,814 |
| 30000 LOCKHEED MARTIN CORP 7.75% 05/01/2026 | 35,446 | 31,873 |
| 35000 LOWES COMPANIES INC 5.625% 04/15/2053 | 34,014 | 36,695 |
| 44000 LYB INTERNATIONAL FIN 5.625% 05/15/2033 DTD 5/19/2023 5.625% 5/15/2033 | 43,897 | 45,965 |
| 55000 MAGELLAN MIDSTREAM 5% DTD 2/29/2016 5.00% 3/1/2026 | 56,921 | 54,882 |
| 70000 MAGNA INTL INC SR NT 3.625% 06/15/2024-2024 | 69,958 | 69,335 |
| 71000 MARRIOTT INTL INC 3.6% 04/15/2024-2024 | 72,234 | 70,642 |
| 40000 MARTIN MARIETTA 3.2% 07/15/2051-2031 | 36,839 | 29,704 |
| 35000 MCDONALDS CORP 3.7% DTD 12/9/2015 3.70% 1/30/2026 | 34,689 | 34,409 |
| 8000 MICRON TECHNOLOGY INC 5.327% 02/06/2029-2028 | 9,426 | 8,159 |
| 55000 MICROSOFT CORP 3.3% 02/06/2027-2026 | 59,229 | 53,566 |
| 30000 MOLSON COORS BREWING CO 4.2% 07/15/2046-2046 | 22,131 | 25,563 |
| 55000 MONDELEZ INTL INC 1.5% 05/04/2025-2025 | 51,514 | 52,427 |
| 45000 MORGAN STANLEY 3.125% 07/27/2026 | 45,046 | 43,090 |
| 55000 MORGAN STANLEY 4.431% 01/23/2030-2029 | 58,468 | 53,569 |
| 28000 MORGAN STANLEY BK AMER MERRILL L CMO 3.72% 12/15/2049 | 29,302 | 26,589 |
| 85000 NATIONAL RURAL UTILS COOP FIN 3.05% 04/25/2027-2022 | 88,472 | 80,763 |
| 42000 NEWMONT MNG CORP 2.6% 07/15/2032-2032 | 41,957 | 35,902 |
| 49000 NEXTERA ENERGY CAP HLDGS INC 5% 07/15/2032-2032 | 48,963 | 49,242 |
| 45000 NORTHERN TRUST CORP 3.95% 10/30/2025 | 45,532 | 44,217 |
| 35000 NSTAR ELECTRIC CO 3.25% 11/15/2025-2025 | 35,068 | 33,871 |
| 23000 NUCOR CORP 2% 06/01/2025-2025 | 22,965 | 22,080 |
| 25000 NVENT FIN S A R L 4.55% 04/15/2028-2028 | 23,523 | 24,286 |
| 77000 NVIDIA CORP 3.2% 09/16/2026-2026 | 75,527 | 74,905 |
| 38000 NVR INC 3% 05/15/2030-2029 | 37,928 | 33,855 |
| 36000 O REILLY AUTOMOTIVE INC NEW 4.7% 06/15/2032-2022 | 35,951 | 35,612 |
| 45000 OGLETHORPE POWER CORPORATION 4.55% 06/01/2044 | 45,352 | 37,767 |
| 40000 OKLAHOMA GAS & ELEC 3.25% 04/01/2030-2029 | 39,980 | 36,454 |
| 30000 ORACLE CORPORATION 6.15% 11/09/2029 | 31,150 | 32,273 |
| 22000 OSHKOSH CORP 3.1% SNR PIDI NTS 01/03/2030 USD (SEC REGD) 3.1% | 22,308 | 19,775 |
| 45000 PACKAGING CORP OF AMERICA 3.65% 09/15/2024-2024 | 46,093 | 44,354 |
| 12000 PAYPAL HLDGS INC 1.65% 06/01/2025-2025 | 11,998 | 11,453 |
| 50000 PEPSICO INC 2.75% 03/19/2030-2029 | 45,829 | 45,931 |
| 70000 PFIZER INVT ENTERPRISES SR GLBL NT 33 DTD 5/19/2023 4.75% 5/19/2033 | 69,895 | 70,158 |
| 23000 PHYSICIANS RLTY L P 2.625% 11/01/2031-2031 | 22,951 | 18,923 |
| 20000 PHYSICIANS RLTY L P 3.95% 01/15/2028-2027 | 20,839 | 19,049 |
| 90000 PINNACLE WEST CAPITAL CORP 1.3% 06/15/2025-2025 | 89,639 | 84,802 |
| 62000 PIONEER NATURAL RESOURCES CO 1.125% 01/15/2026-2025 | 60,776 | 57,550 |
| 45000 PIONEER NATURAL RESOURCES CO 1.9% 08/15/2030-2030 | 44,380 | 38,205 |
| 61000 PRICELINE.COM 3.65% 03/15/2025-2024 | 62,644 | 60,040 |
| 49000 PRINCIPAL FINANCIAL GROUP 5.375% 03/15/2033-2032 | 48,947 | 50,103 |
| 250000 PROVIDENT BANK HOME EQ LN TR SER 1998-4 CL A7 6.2% 01/25/2030 | 15 | 15 |
| 32000 PUBLIC SERVICE ELEC & GAS .95% 03/15/2026-2026 | 31,930 | 29,573 |
| 20000 PUBLIC SVC CO COLORADO 4.3% 03/15/2044-2043 | 22,352 | 17,227 |
| 20000 PUBLIC SVC ELEC & GAS 5.2% 08/01/2033 Ser P DTD 8/7/2023 5.20% 8/1/203 | 19,955 | 20,756 |
| 35000 PULTE 5% 01/15/2027-2026 | 38,861 | 35,168 |
| 30000 QUANTA 3.05% 10/01/2041-2041 | 28,432 | 22,023 |
| 45000 REGENCY 2.95% 09/15/2029-2029 | 46,312 | 40,350 |
| 85000 REGENERON PHARMACEUTICALS INC 1.75% 09/15/2030-2030 | 83,919 | 69,888 |
| 40000 REGIONS FINL CORP 1.8% 08/12/2028-2028 | 39,898 | 34,265 |
| 16000 RELIANCE STEEL & ALUMINUM CO 1.3% 08/15/2025-2025 | 15,951 | 14,965 |
| 26000 RELIANCE STEEL & ALUMINUM CO 2.15% 08/15/2030-2030 | 26,366 | 21,945 |
| 60000 REPUBLIC 1.75% 02/15/2032-2031 | 59,579 | 48,838 |
| 20000 REPUBLIC 3.375% 11/15/2027-2027 | 21,843 | 19,209 |
| 39000 REXFORD INDUSTRIAL REALTY L P 2.15% 09/01/2031-2031 | 36,727 | 31,216 |
| 72000 ROCKWELL 2.875% 03/01/2025-2024 | 73,141 | 70,343 |
| 58000 SANTANDER DRIVE AUTO RECEIVABLES ABS .9% 06/15/2026 | 7,767 | 7,738 |
| 46000 SANTANDER DRIVE AUTO RECEIVABLES ABS .95% 09/15/2027 | 18,426 | 18,264 |
| 50000 SANTANDER DRIVE AUTO RECEIVABLES ABS 1.26% 02/16/2027 | 49,807 | 48,888 |
| 81000 SOUTHERN COPPER CORP 3.875% 04/23/2025 | 84,876 | 79,578 |
| 94000 SPIRIT RLTY L P 3.2% DTD 9/16/2019 3.20% 1/15/2027 | 89,351 | 88,932 |
| 53000 STATE STR CORP 3.55% 08/18/2025 | 52,220 | 51,999 |
| 25000 TENNESSEE GAS PIPELINE CO 7% 10/15/2028 | 29,668 | 27,088 |
| 60000 TEXAS INSTRS INC 1.75% 05/04/2030-2030 | 49,974 | 51,737 |
| 25000 T-MOBILE USA INC 3.875% 04/15/2030-2030 | 27,112 | 23,708 |
| 43000 T-MOBILE USA INC 3.875% 04/15/2030-2030 | 39,597 | 40,777 |
| 41000 TORCHMARK CORP 4.55% 09/15/2028-2028 | 42,648 | 40,657 |
| 25000 TRANSATLANTIC HLDGS 8.00% 11/30/2039 DTD 11/23/2009 8.00% 11/30/2039 | 30,442 | 32,288 |
| 55000 TRANSCONTINENTAL GAS PIPE LINE C 7.85% 02/01/2026-2025 | 62,565 | 57,591 |
| 23000 TRUIST FINANCIAL CORPORATION DTD 6/7/2021 1.887% 6/7/2029 | 23,000 | 19,875 |
| 33000 TYSON FOODS INC 3.55% 06/02/2027-2027 | 32,382 | 31,458 |
| 125000 UNION PAC RR CO 2014-1 PASS THRU 3.227% 05/14/2026 | 83,994 | 83,049 |
| 30000 UNITED PARCEL SERVICE 5.2% 04/01/2040-2039 | 32,007 | 31,169 |
| 90000 VALERO ENERGY CORP 1.2% 03/15/2024 | 89,695 | 89,110 |
| 13000 VERIZON COMMNS INC 3.15% 03/22/2030-2029 | 12,960 | 11,882 |
| 103000 VERIZON COMMNS INC 3.376% 02/15/2025 | 106,126 | 101,068 |
| 95000 VERIZON MASTER TRUST ABS .99% 04/20/2028 | 94,953 | 91,762 |
| 35000 VODAFONE GROUP PLC 4.375% 05/30/2028 | 38,080 | 34,908 |
| 55000 WALT DISNEY CO 7.125% 04/08/2028 | 67,162 | 59,987 |
| 75000 WASTE CONNECTIONS INC 4.25% 12/01/2028-2028 | 79,697 | 74,624 |
| 100000 WASTE MANAGEMENT INC .75% 11/15/2025-2025 | 99,597 | 92,894 |
| 22000 WEC ENERGY GROUP INC 2.2% 12/15/2028 | 21,947 | 19,569 |
| 70000 WEC ENERGY GROUP INC 5.15% 10/01/2027-2027 | 69,856 | 71,017 |
| 40000 WELLS FARGO & CO 3% 04/22/2026 | 37,018 | 38,316 |
| 60000 WELLS FARGO & CO SR NT 2.879% DTD 10/31/2019 2.879% 10/30/2030 | 58,619 | 53,338 |
| 51000 WELLS FARGO & CO VR 4.3% 07/22/2027 | 54,017 | 49,916 |
| 29000 WELLS FARGO COML MTG 3.809% BDS 15/12/25 USD1 3.809% 12/17/2048 | 30,157 | 27,979 |
| 35000 WELLS FARGO COML MTG TR 2015-C28 CMO 3.54% 05/15/2048 | 35,537 | 33,837 |
| 33000 WELLS FARGO COML MTG TR 2015-C29 CMO 3.637% 06/15/2048 | 34,342 | 31,934 |
| 33000 WELLS FARGO COML MTG TR 2015-C30 CMO 3.664% 09/15/2058 | 33,977 | 31,945 |
| 66000 WELLS FARGO COML MTG TR 2016-NXS CMO 2.918% 11/15/2049 | 63,220 | 61,795 |
| 52000 WELLS FARGO COML MTG TR 2017-RC1 CMO 3.631% 01/15/2060 | 48,657 | 49,498 |
| 15000 WISCONSIN 4.75% 09/30/2032-2032 | 14,692 | 15,106 |
| 35000 WISCONSIN ENERGY CORP 6.2% 04/01/2033 | 40,109 | 37,841 |
| 40000 YALE UNIVERSITY .873% 04/15/2025-2025 | 40,000 | 37,860 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3100 AFFILIATED MANAGERS GROUP INC | 282,663 | 469,402 |
| 44000 ALTICE USA INC -A | 861,662 | 143,000 |
| 6900 AVANTOR INC | 117,784 | 157,527 |
| 3500 BROWN & BROWN INC | 84,414 | 248,885 |
| 2200 C H ROBINSON WORLDWIDE INC | 172,760 | 190,058 |
| 225 CABLE ONE INC | 131,594 | 125,233 |
| 73500 CLARIVATE ANALYTICS PLC | 816,892 | 680,610 |
| 7200 ENERGIZER HLDGS INC NEW | 201,743 | 228,096 |
| 12470.775 EUROPACIFIC GROWTH FD AMERICAN | 721,434 | 680,156 |
| 8100 GFL ENVIRONMENTAL INC SUB VTG | 231,605 | 279,531 |
| 8200 HILLENBRAND INC | 209,271 | 392,370 |
| 32125 LESLIE S INC | 278,595 | 221,984 |
| 2000 LPL FINL HLDGS INC | 56,217 | 455,240 |
| 5800 MOLSON COORS BREWING CO CL B | 239,466 | 355,018 |
| 4600 POST HLDGS INC | 308,406 | 405,076 |
| 10640 SPDR GOLD TRUST | 1,558,768 | 2,034,049 |
| 8800 STERICYCLE INC | 444,442 | 436,128 |
| 2700 SYSCO | 91,895 | 197,451 |
| 10000 US FOODS HLDG CORP | 217,609 | 454,100 |
| 43594.655 VANGUARD EMERGING MARKETS STOCK INDEX-ADM | 1,807,916 | 1,489,629 |
| 90252.802 VANGUARD FTSE DEVELOPED DEV MKT INDX-ADM | 1,342,758 | 1,389,893 |
| 46561.709 VANGUARD GROWTH INDEX FUND | 2,834,763 | 7,449,873 |
| 57976.832 VANGUARD M/C GROW INDEX-ADM | 2,979,039 | 5,480,550 |
| 122880.811 VANGUARD VALUE INDEX FUND | 4,062,169 | 7,162,722 |
| 37052.05 WASATCH EMERGING MARKETS SELECT INSTL | 910,369 | 627,662 |
| 6800 WILEY JOHN & SONS INC CL A | 268,026 | 215,832 |
| 800 WILLIS TOWERS WATSON PLC | 124,565 | 192,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 209,685 | 73,390 | 136,295 |
| Description | Amount |
|---|---|
| Book/Tax Differences | 14,283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,200 | 0 | 2,200 | |
| Postage | 930 | 0 | 930 | |
| State Filing Fees | 20 | 0 | 20 | |
| Trustee Travel Expense | 2,116 | 0 | 2,116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Expenses | 35 | 35 | 0 | |
| Investment Management Fees | 183,540 | 183,540 | 0 | |
| Custodian Fees | 26,175 | 0 | 26,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax - 2023 Estimated Payments | 30,000 | 0 | 0 | |
| Foreign Tax Withheld on Foreign Dividend | 9,572 | 9,572 | 0 |