| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,450 | 3,225 | 3,225 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD #7495 | 0 | 0 |
| SPACE EXPLORATION TECHNOLOGIES | 3,500,000 | 3,500,000 |
| ROOTS STUDIO | 75,000 | 75,000 |
| GOLDMAN SACHS | 8,941,203 | 8,956,433 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE - GENUSEE | 75,000 | 75,000 | 75,000 |
| NOTE - LIMELOOP INC | 50,000 | 50,000 | 50,000 |
| PRI - BIOCELLECTION | 25,000 | 25,000 | 25,000 |
| PRI - NOVALOGY | 20,000 | 20,000 | 20,000 |
| PRI - UNSPUN INC | 50,000 | 50,000 | 50,000 |
| PRI - CHARM INDUSTRIALS | 200,000 | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| BOOK & FMV DIFFERENCE ON STOCK DONATION | 275,365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES & LICENSES | 100 | 100 | ||
| MARKETING | 0 | 0 | ||
| AWARDS | 0 | 0 | ||
| BANK FEES | 335 | 335 | ||
| OFFICE EXPENSES | 2,655 | 2,655 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRIBUTION FROM STRIPE |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED CONTRIBUTIONS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | ||||
| AUDIT FEES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 10,000 |