| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,000 | 4,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 1,287,089 | 1,251,840 |
| 543495717 LOOMIS SAYLES BOND F | 655,106 | 632,779 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 191216100 COCA COLA CO | 26,469 | 1,820,583 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C698 VANGUARD RUSSELL 100 | AT COST | 1,570,345 | 2,007,341 |
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 801,704 | 1,516,386 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 460,857 | 480,922 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 465,436 | 491,044 |
| 77956H484 T. ROWE PRICE EMERGI | |||
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 233,462 | 239,083 |
| 00170K232 AMG GW&K SMALL/MID C | AT COST | 604,135 | 592,054 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 591,150 | 561,601 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 673,985 | 658,975 |
| 040337875 ARIEL INTERNATIONAL | |||
| 256210105 DODGE & COX INCOME F | AT COST | 654,929 | 642,207 |
| 74925K367 ABBEY CAPITAL FUTURE | AT COST | 352,465 | 288,616 |
| 78467Y107 MIDCAP SPDR TRUST SE | AT COST | 571,495 | 623,063 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 1,069,528 | 1,236,422 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 241,121 | 230,448 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 992599WQ9 ORIGINAL LETTERS FRO | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 6,724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES FEES | 2,322 | 0 | 2,322 | |
| OFFICE SUPPLIES | 2,817 | 0 | 2,817 | |
| STORAGE | 1,440 | 0 | 1,440 | |
| OTHER MISC. EXPENSES | 1,794 | 0 | 1,794 | |
| SOFTWARE PURCHASE | 16,000 | 0 | 16,000 | |
| TRAINING | 1,000 | 0 | 1,000 | |
| POSTAGE | 1,730 | 0 | 1,730 | |
| MILEAGE | 1,711 | 0 | 1,711 | |
| PRINTING | 803 | 0 | 803 | |
| INTERNET, WEB PAGE, COMMUNICAT | 3,082 | 0 | 3,082 | |
| PO BOX RENTAL | 726 | 0 | 726 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 6,643 |
| RECOVERY OF PRIOR YEAR GRANTS | 16,000 |
| ROUNDING | 1 |
| PAYROLL TIMING ADJUSTMENT | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,595 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,516 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 932 | 932 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 674 | 674 | 0 |