| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 42,238 | 53,891 |
| 14020W106 CAPITAL GROUP DIVIDE | AT COST | 36,333 | 44,581 |
| 25434V724 DIMENSINAL US MARKET | AT COST | 39,666 | 45,334 |
| 25434V799 DIMENSIONAL INTL COR | AT COST | 41,007 | 44,448 |
| 33735K108 FIRST TR LRGE CAP GR | AT COST | 29,214 | 35,607 |
| 33738R118 FIRST TRUST NASDAQ T | AT COST | 15,541 | 19,355 |
| 464288620 ISHARES LEHMAN CREDI | AT COST | 16,437 | 17,223 |
| 46429B267 ISHARES US TREASURY | AT COST | 17,042 | 16,888 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 48,174 | 51,940 |
| 46434V274 ISHARES TR MULTIFACT | AT COST | 40,399 | 43,923 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 68,134 | 68,552 |
| 46434V860 ISHARES TREASURY FLO | AT COST | 40,550 | 40,426 |
| 47103U852 JANUS HEDERSON MIG B | AT COST | 34,810 | 34,547 |
| 518416102 HARTFORD MULTI GLOBA | AT COST | 24,621 | 26,159 |
| 52468L406 LEGG MASON LOW VOLAT | AT COST | 13,921 | 16,939 |
| 78464A409 SPDR PORTFOLIO S& P | AT COST | 49,495 | 60,246 |
| 78464A664 SPDR PORTFOLIO LONG | AT COST | 25,081 | 26,205 |
| 78467V848 SPDR DOUBLELINE TOTA | AT COST | 86,543 | 85,813 |
| 78468R770 SPDR RUSSELL 1000 YI | AT COST | 17,497 | 18,331 |
| 808524870 SCHWAB US TIPS ETF | AT COST | 16,406 | 16,704 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 17,456 | 18,717 |
| 922908744 VANGUARD VALUE ETF | AT COST | 31,617 | 35,133 |
| 97717W315 WISDOMTREE TRUST EMR | AT COST | 32,817 | 35,676 |
| Description | Amount |
|---|---|
| BROKER ADJUSTMENTS | 9,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 9,894 | 9,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 366 | 366 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 104 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 110 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |