| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 65,096 | 82,714 |
| 14020W106 CAPITAL GROUP DIVIDE | AT COST | 57,321 | 70,333 |
| 25434V724 DIMENSINAL US MARKET | AT COST | 57,163 | 65,284 |
| 25434V799 DIMENSIONAL INTL COR | AT COST | 59,740 | 64,744 |
| 33735K108 FIRST TR LRGE CAP GR | AT COST | 44,046 | 53,684 |
| 33738R118 FIRST TRUST NASDAQ T | AT COST | 21,716 | 27,046 |
| 464288620 ISHARES LEHMAN CREDI | AT COST | 24,411 | 25,579 |
| 46429B267 ISHARES US TREASURY | AT COST | 25,319 | 25,091 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 73,011 | 78,720 |
| 46434V274 ISHARES TR MULTIFACT | AT COST | 57,492 | 62,535 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 100,507 | 101,124 |
| 46434V860 ISHARES TREASURY FLO | AT COST | 61,053 | 60,867 |
| 47103U852 JANUS HEDERSON MIG B | AT COST | 50,826 | 50,442 |
| 518416102 HARTFORD MULTI GLOBA | AT COST | 34,440 | 36,606 |
| 52468L406 LEGG MASON LOW VOLAT | AT COST | 20,930 | 25,518 |
| 78464A409 SPDR PORTFOLIO S& P | AT COST | 74,883 | 91,149 |
| 78464A664 SPDR PORTFOLIO LONG | AT COST | 36,553 | 38,190 |
| 78467V848 SPDR DOUBLELINE TOTA | AT COST | 124,618 | 123,286 |
| 78468R770 SPDR RUSSELL 1000 YI | AT COST | 24,420 | 25,583 |
| 808524870 SCHWAB US TIPS ETF | AT COST | 24,404 | 24,847 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 24,338 | 26,096 |
| 922908744 VANGUARD VALUE ETF | AT COST | 45,744 | 50,830 |
| 97717W315 WISDOMTREE TRUST EMR | AT COST | 48,084 | 52,274 |
| Description | Amount |
|---|---|
| BROKER ADJ | 3,523 |
| COST BASIS ADJUSTMENT | 923 |
| MUTUAL FUND TIMING DIFFERENCE | 10,194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 13,320 | 13,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 522 | 522 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 241 | 241 | 0 |