| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,160 | 2,160 | 2,160 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT CORP | 5,882 | 60,919 |
| APPLE INCORPORATED | 11,886 | 55,256 |
| COMCAST CORPORATION NEW CLASS A | 33,126 | 41,000 |
| HOME DEPOT INCORPORATED | 31,215 | 50,596 |
| PEPSICO INCORPORATED | 26,026 | 40,422 |
| PROGRESSIVE CORPORATION | 25,668 | 46,032 |
| UNITEDHEALTH GROUP INCORPORATED | 22,387 | 42,118 |
| WALMART INCORPORATED | 34,543 | 39,728 |
| AVERY DENNISON CORP COM | 11,563 | 22,440 |
| CVS HEALTH CORPORATION | ||
| DR HORTON INC COM STK | 27,350 | 58,360 |
| LPL FINANCIAL HOLDINGS INC | 18,470 | 39,606 |
| LOWES COMPANIES INC COM | 33,468 | 44,287 |
| QUALCOMM INC | 44,454 | 54,815 |
| SYNAPTICS INC | ||
| TEXAS INSTRUMENTS INC COM | 28,876 | 42,445 |
| UNITED RENTALS INC | 22,390 | 55,048 |
| UNITED PARCEL SERVICE INC (UPS) | ||
| AMERICAN INTERNATIONAL GROUP | 36,754 | 47,019 |
| CISCO SYSTEMS INC | 33,433 | 38,244 |
| CONOCOPHILLIPS COM | 32,524 | 41,437 |
| MICRON TECHNOLOGY INC | 31,784 | 50,948 |
| MODERNA INC COM (MRNA) | ||
| PFIZER INC | ||
| ABBVIE INC COM (ABBV) | 37,346 | 42,617 |
| ALPHABET INC CAP STK CL A (GOOGL) | 28,289 | 41,907 |
| FISERV INC COM STK US (F1) | 43,950 | 46,494 |
| KLA CORP COM NEW (KLAC) | 33,146 | 51,154 |
| ELI LILLY & CO COM (LLY) | 34,855 | 44,885 |
| MUELLER INDUSTRIES (MLI) | 44,142 | 49,130 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FUND INSTIT | AT COST | ||
| INVESCO QQQ | AT COST | ||
| SPDR S&P 500 ETF TRUST TRUST UNIT | AT COST | ||
| AMERICAN FUNDS INTL VANTAGE F2 | AT COST | 650,491 | 753,791 |
| ISHARES CORE S&P SMALL CAP E | AT COST | ||
| SELECT SECTOR SPDR TR COMMUNICATION | AT COST | ||
| VANGUARD SPECIALIZED FUNDS DIV APP ETF | AT COST | ||
| ISHARES IBOXX $ INVESTMENT GRADE COR BON | AT COST | ||
| VANGUARD CHARLOTTE TOTAL INTL BD INDEX | AT COST | 62,592 | 64,668 |
| AMERICAN CENTY ETF TR AVANTIS US | AT COST | 34,715 | 43,014 |
| SPDR PORTFOLIO EMERGING MARKETS ETF | AT COST | 186,873 | 155,485 |
| VANGUARD RUSSELL 2000 ETF (VTWO) | AT COST | 177,723 | 199,993 |
| ISHARES TRUST 1-3 YEAR TREASURY BOND(SHY | AT COST | ||
| WISDOMTREE TR FLOATING RAT TREA (USFR) | AT COST | ||
| ISHARES INC MSCI EMERG MRKT (EEMV) | AT COST | ||
| ISHARES MSCI SOUTH KOREA ETF (EWY) | AT COST | 24,127 | 27,260 |
| ISHARES TR MSCI CHINA ETF (MCHI) | AT COST | ||
| ISHARES TRUST CORE MSCI EAFE ETF | AT COST | 202,795 | 221,954 |
| ISHARES TR JP MOR EM MK ETF (EMB) | AT COST | 128,194 | 133,857 |
| SPDR BLOOMBERG HIGH YIELD BOND ETF | AT COST | ||
| PIMPCO INCOME FUND INSTITUTIONAL FUND | AT COST | 1,237,570 | 1,274,672 |
| AMERICAN CENTY ETF TR AVANTIS EMGMKT | AT COST | 49,019 | 52,894 |
| ISHARES CORE S&P US VALUE ETF (IUSV) | AT COST | 159,416 | 179,117 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF | AT COST | 39,704 | 43,600 |
| SPDR S&P EMERGING MARKETS SMALL CAP (EWX | AT COST | 26,410 | 27,835 |
| VANGUARD INDEX FUNDS S&P 500 ETF (VOO) | AT COST | 316,658 | 355,992 |
| VANGUARD INDEX FDS VANGUARD GROWTH (VUG) | AT COST | 292,723 | 357,823 |
| WISDOMTREE TR US SMALL CAP (DGRS) | AT COST | 37,328 | 43,692 |
| ISHARES TR 20 YR TR BD ETF (TLT) | AT COST | 21,577 | 23,138 |
| ISHARES TR BROAD USD HIGH (USHY) | AT COST | 106,900 | 110,395 |
| VANGUARD SHORT TERM TREASURY ETF (VGSH) | AT COST | 42,837 | 43,456 |
| VANGUARD INTERMEDIATE TERM (VCIT) | AT COST | 64,548 | 66,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 46,089 | 46,089 | 46,089 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,006 | 1,006 | 1,006 | |
| FOREIGN TAXES | 2,122 | 2,122 | 2,122 |