| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING ACCOUNTING | 1,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Edward Jones Investments | 387,969 | 542,137 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND OTHER | 237,086 | 237,086 | 0 | |
| New Roof | 32,791 | 1,016 | 31,775 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 596 | 409 | 188 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and Subscriptions | 530 | |||
| Maintenance/Repairs | 18,110 | |||
| Utilities | 1,687 | |||
| Telephone | 1,150 | |||
| Insurance | 7,386 | |||
| Postage | 82 | |||
| Buses | 7,159 | |||
| Training | 150 | |||
| Camp Entertainment | 200 | |||
| Food | 11,441 | |||
| Licenses | 100 | |||
| Supplies | 1,456 | |||
| Materials & Merch | 300 | |||
| Investment Expenses | 25 | 25 | ||
| Health Dept Inspection | 250 | |||
| Advertising | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Camp Fees | 1,712 | ||
| Migrant Program | 1,000 | ||
| Misc | 314 |
| Description | Amount |
|---|---|
| 2023 capital contribution from new donor | 145,462 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Liabilities | 17,361 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 5,358 | |||
| 990 Tax | 1,877 |