| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,000 | 1,000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMON STOCK | AT COST | ||
| US LARGE CAP GROWTH | AT COST | 83,219 | 92,280 |
| US LARGE CAP VALUE | AT COST | 248,139 | 254,616 |
| US SMALL CAP CORE | AT COST | 45,997 | 45,108 |
| US SMALL CAP VALUE | AT COST | 49,377 | 49,317 |
| US HIGH QUALITY | AT COST | 85,560 | 88,110 |
| INTERNATIONAL DEV. LARGE CAP GROWTH | AT COST | 70,800 | 63,615 |
| INTERNATIONAL DEV, LARGE CAP VALUE | AT COST | 120,702 | 137,714 |
| INTERNATIONAL DEV. SMALL CAP VALUE | AT COST | 52,666 | 49,716 |
| EMERGING MARKETS VALUE | AT COST | 88,624 | 105,304 |
| EMERGING MARKETS LOCAL CURRENCY DEBT | AT COST | 78,589 | 72,905 |
| CORE BOND | AT COST | 199,388 | 182,066 |
| INVESTMENT GRADE CORPORATE BOND | AT COST | 106,555 | 94,489 |
| FIXED INCOME MUTUAL FUNDS | AT COST | ||
| NONTRADITIONAL BOND | AT COST | 73,441 | 71,156 |
| CORE PLUS BOND | AT COST | 153,310 | 139,230 |
| COMMODITIES | AT COST | 84,441 | 74,856 |
| CEF DISCOUNT OPPORTUNITIES | AT COST | 167,954 | 189,921 |
| MULTISECTOR BOND | AT COST | 69,377 | 70,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY AND FILING FEES | 967 | 967 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 13,314 | 13,314 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIMCO COMMODITY AMD MISC | 3,137 |
| Description | Amount |
|---|---|
| DONATION OF 1/3/2023 INCLUDED IN 2022 | 100,000 |
| PRINCIPAL TRANSFER SAVINGS AND CD | 29,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 TAX PAYMENT AND OTHER TAXES | 796 |