| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,925 | 1,443 | 482 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UNITEDHEALTH GRP INC | 2013-12 | PURCHASE | 2023-01 | 110,797 | 1,695 | 109,102 | ||||
| VANGUARD REAL ESTATE VIPER | 2013-12 | PURCHASE | 2023-05 | 335,674 | 351,948 | -16,274 | ||||
| HARBOR CORE PLUS | 2013-12 | PURCHASE | 2023-12 | 324,976 | 361,607 | -36,631 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 9,946 | 481,390 |
| BERKSHIRE HATHAWAY | 113,532 | 127,927 |
| UNION PACIFIC CORP | 9,867 | 159,611 |
| UNITEDHEALTH GROUP INC | 10,107 | 138,358 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 540,027 | 493,331 |
| DODGE & COX INTL STOCK FD | AT COST | 296,267 | 380,012 |
| HARBOR BOND FUND INST CL | AT COST | 659,125 | 602,089 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 468,864 | 395,611 |
| ISHARES RUSSELL IWD | AT COST | 213,249 | 288,361 |
| ISHARES RUSSELL IWF | AT COST | 132,317 | 284,677 |
| ISHARES RUSSELL IWM | AT COST | 300,060 | 518,032 |
| ISHARES RUSSELL IWO | AT COST | 215,018 | 272,902 |
| ISHARES S&P MID CAP 400 GROWTH | AT COST | 164,958 | 234,491 |
| ISHARES TR EMERGING | AT COST | 39,485 | 56,294 |
| INVESCO DEV MRKTS | AT COST | 200,496 | 224,440 |
| PIMCO INCOME CL D | AT COST | 839,109 | 783,177 |
| SPDR S&P MIDCAP | AT COST | 365,710 | 621,541 |
| TWEEDY BROWNE FD GLOBAL | AT COST | 107,516 | 120,579 |
| VANGUARD REIT VIPER | AT COST | ||
| VANGUARD S&P 500 | AT COST | 511,690 | 919,464 |
| VANGUARD SMALL CAP ETF | AT COST | 99,680 | 203,303 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MGMT FEES | 50,944 | 50,944 |