| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,735 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3946 WM PENN HWY-BLDG. 1ST FL. | 2018-12-17 | 143,575 | 14,724 | SL | 39.000000000000 | 3,681 | 0 | 3,681 | |
| 3946 WM PENN HWY-LAND 1ST FL. | 2018-12-17 | 56,299 | L | 0 % | 0 | 0 | 0 | ||
| RENOVATIONS- MCCAFFREY DEV. CORP | 2019-10-03 | 8,310 | 692 | SL | 39.000000000000 | 213 | 0 | 213 | |
| PARKING LOT-HILLTOP PAVING | 2019-10-15 | 2,080 | 965 | SL | 7.000000000000 | 297 | 0 | 297 | |
| SIGNAGE-SIGNARAMA | 2019-12-27 | 791 | 237 | SL | 10.000000000000 | 79 | 0 | 79 | |
| ARCHITECT FEE | 2019-10-03 | 275 | 23 | SL | 39.000000000000 | 7 | 0 | 7 | |
| PERMITS | 2019-10-03 | 157 | 13 | SL | 39.000000000000 | 4 | 0 | 4 | |
| RAILING, LOCKS, LED LIGHTS | 2019-10-03 | 335 | 29 | SL | 39.000000000000 | 9 | 0 | 9 | |
| SECURITY EQUIPMENT | 2019-10-01 | 12,326 | 4,007 | SL | 10.000000000000 | 1,233 | 0 | 1,233 | |
| APPLIANCES | 2019-08-26 | 2,125 | 1,013 | SL | 7.000000000000 | 304 | 0 | 304 | |
| FURNITURE | 2019-09-30 | 5,213 | 2,421 | SL | 7.000000000000 | 745 | 0 | 745 | |
| CARDIAC BIKE | 2019-12-27 | 5,031 | 2,157 | SL | 7.000000000000 | 719 | 0 | 719 | |
| COMPUTER | 2019-03-29 | 2,117 | 1,587 | SL | 5.000000000000 | 423 | 0 | 423 | |
| OFFICE FURNITURE | 2019-12-01 | 3,222 | 1,418 | SL | 7.000000000000 | 460 | 0 | 460 | |
| BLOOD PRESSURE MONITOR | 2019-12-27 | 2,995 | 1,797 | SL | 5.000000000000 | 599 | 0 | 599 | |
| CENTER RENOVATIONS | 2021-12-29 | 192,070 | 4,925 | SL | 39.000000000000 | 4,925 | 0 | 4,925 | |
| TNT FOOD SERVICE EQUIP | 2022-03-07 | 9,500 | 1,131 | SL | 7.000000000000 | 1,357 | 0 | 1,357 | |
| SIGN A RAMA | 2022-03-25 | 6,550 | 491 | SL | 10.000000000000 | 655 | 0 | 655 | |
| WINDOW TREATMENTS | 2022-04-01 | 3,038 | 325 | SL | 7.000000000000 | 434 | 0 | 434 | |
| OTHER RENOVATION COSTS | 2022-12-01 | 74,319 | 159 | SL | 39.000000000000 | 1,906 | 0 | 1,906 | |
| CANOPY SIGN | 2022-07-26 | 7,888 | 329 | SL | 10.000000000000 | 789 | 0 | 789 | |
| GUARDIAN SECURITY SYSTEM | 2022-07-11 | 8,345 | 1,669 | 200DB | 5.000000000000 | 2,670 | 0 | 2,670 | |
| AUDIO COMM. AV EQUIP | 2022-04-08 | 9,707 | 1,456 | SL | 5.000000000000 | 1,941 | 0 | 1,941 | |
| DISHWASHER | 2022-05-13 | 5,099 | 486 | SL | 7.000000000000 | 728 | 0 | 728 | |
| AUDIO COMM AV EQUIP | 2022-04-20 | 13,000 | 1,733 | SL | 5.000000000000 | 2,600 | 0 | 2,600 | |
| KITCHEN APPLIANCES | 2022-04-22 | 1,295 | 123 | SL | 7.000000000000 | 185 | 0 | 185 | |
| KITCHEN APPLIANCES | 2022-05-16 | 9,883 | 1,412 | 200DB | 7.000000000000 | 2,420 | 0 | 2,420 | |
| KITCHEN APPLIANCES | 2022-05-16 | 1,793 | 171 | SL | 7.000000000000 | 256 | 0 | 256 | |
| HOOD & ANSUL SYSTEM | 2022-06-23 | 18,250 | 1,304 | SL | 7.000000000000 | 2,607 | 0 | 2,607 | |
| SIGN A RAMA | 2022-05-25 | 1,185 | 69 | SL | 10.000000000000 | 119 | 0 | 119 | |
| WINDOW TREATMENTS | 2022-05-26 | 2,127 | 177 | SL | 7.000000000000 | 304 | 0 | 304 | |
| AV COMPUTER ITEMS | 2022-06-01 | 2,967 | 593 | 200DB | 5.000000000000 | 949 | 0 | 949 | |
| SIGN A RAMA | 2022-06-03 | 10,227 | 597 | SL | 10.000000000000 | 1,023 | 0 | 1,023 | |
| BIZ BRANDING SIGN LETTERING | 2022-06-13 | 400 | 23 | SL | 10.000000000000 | 40 | 0 | 40 | |
| FIRE EXTINGUISHERS (5) | 2022-06-16 | 485 | 35 | SL | 7.000000000000 | 69 | 0 | 69 | |
| SIGN A RAMA | 2022-06-29 | 4,811 | 241 | SL | 10.000000000000 | 481 | 0 | 481 | |
| SIGN A RAMA-STAGE & FIRE | 2022-06-29 | 411 | 41 | SL | 5.000000000000 | 82 | 0 | 82 | |
| SIGN A RAMA | 2022-07-08 | 358 | 18 | SL | 10.000000000000 | 36 | 0 | 36 | |
| SIGN A RAMA | 2022-08-17 | 472 | 16 | SL | 10.000000000000 | 47 | 0 | 47 | |
| SOCIAL HALL CHAIRS(100) | 2022-09-21 | 5,006 | 179 | SL | 7.000000000000 | 715 | 0 | 715 | |
| TABLES | 2022-09-23 | 449 | 16 | SL | 7.000000000000 | 64 | 0 | 64 | |
| COFFEE MACHINE | 2022-09-23 | 525 | 26 | SL | 5.000000000000 | 105 | 0 | 105 | |
| GANESHA STATUE | 2022-10-12 | 1,133 | 19 | SL | 15.000000000000 | 76 | 0 | 76 | |
| STATUE CABINET | 2022-10-12 | 620 | 22 | SL | 7.000000000000 | 89 | 0 | 89 | |
| AV COMPUTER ITEM | 2022-10-12 | 320 | 16 | SL | 5.000000000000 | 64 | 0 | 64 | |
| AV COMPUTER ITEMS | 2022-10-20 | 38 | 1 | SL | 5.000000000000 | 8 | 0 | 8 | |
| AUDIO COMM AV | 2022-12-09 | 5,775 | 96 | SL | 5.000000000000 | 1,155 | 0 | 1,155 | |
| RENOVATION CONSTRUCTION | 2022-12-01 | 287,922 | 615 | SL | 39.000000000000 | 7,383 | 0 | 7,383 | |
| WATER FOUNTAIN | 2023-07-07 | 1,500 | 150DB | 15.000000000000 | 75 | 0 | 75 | ||
| AV EQUIPMENT & LIGHTING | 2023-11-29 | 1,912 | 200DB | 5.000000000000 | 382 | 0 | 382 | ||
| TABLE | 2023-08-28 | 536 | 200DB | 5.000000000000 | 107 | 0 | 107 | ||
| DINING HALL CHAIRS | 2023-12-27 | 848 | 200DB | 5.000000000000 | 170 | 0 | 170 | ||
| 3955 MONROEVILLE BLVD-BLDG. | 2018-12-17 | 561,815 | 57,624 | SL | 39.000000000000 | 14,406 | 14,406 | 14,406 | |
| 3955 MONROEVILLE BLVD.-LAND | 2018-12-17 | 220,301 | L | 0 % | 0 | 0 | 0 | ||
| RENOVATIONS- MCCAFFREY DEV. CORP | 2019-10-03 | 32,516 | 2,710 | SL | 39.000000000000 | 834 | 834 | 834 | |
| PARKING LOT-HILLTOP PAVING | 2019-10-15 | 8,140 | 3,780 | SL | 7.000000000000 | 1,163 | 1,163 | 1,163 | |
| SIGNAGE-SIGNARAMA | 2019-12-27 | 3,095 | 930 | SL | 10.000000000000 | 310 | 310 | 310 | |
| ARCHITECT FEE | 2019-10-03 | 1,077 | 91 | SL | 39.000000000000 | 28 | 28 | 28 | |
| PERMITS | 2019-10-03 | 614 | 52 | SL | 39.000000000000 | 16 | 16 | 16 | |
| RAILING, LOCKS, LED LIGHTS | 2019-10-03 | 1,309 | 110 | SL | 39.000000000000 | 34 | 34 | 34 | |
| DANCE STUDIO ENTRY FLOOR | 2023-09-26 | 3,241 | 150DB | 15.000000000000 | 162 | 162 | 162 | ||
| 3946 WM PENN HWY-BLDG. GR. FL. | 2018-12-17 | 143,575 | 14,724 | SL | 39.000000000000 | 3,681 | 3,681 | 3,681 | |
| 3946 WM PENN HWY-LAND GR. FL. | 2018-12-18 | 56,299 | L | 0 % | 0 | 0 | 0 | ||
| RENOVATIONS- MCCAFFREY DEV. CORP | 2019-10-03 | 8,310 | 692 | SL | 39.000000000000 | 213 | 213 | 213 | |
| PARKING LOT-HILLTOP PAVING | 2019-10-15 | 2,080 | 965 | SL | 7.000000000000 | 297 | 297 | 297 | |
| SIGNAGE-SIGNARAMA | 2019-12-27 | 791 | 237 | SL | 10.000000000000 | 79 | 79 | 79 | |
| ARCHITECT FEE | 2019-10-03 | 275 | 23 | SL | 39.000000000000 | 7 | 7 | 7 | |
| PERMITS | 2019-10-03 | 157 | 13 | SL | 39.000000000000 | 4 | 4 | 4 | |
| RAILING, LOCKS, LED LIGHTS | 2019-10-03 | 335 | 29 | SL | 39.000000000000 | 9 | 9 | 9 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3955 MONROEVILLE BLVD-BLDG. | 561,815 | 72,030 | 489,785 | 489,785 |
| 3955 MONROEVILLE BLVD.-LAND | 220,301 | 0 | 220,301 | 220,301 |
| RENOVATIONS- MCCAFFREY DEV. CORP | 32,516 | 3,544 | 28,972 | 28,972 |
| PARKING LOT-HILLTOP PAVING | 8,140 | 4,943 | 3,197 | 3,197 |
| SIGNAGE-SIGNARAMA | 3,095 | 1,240 | 1,855 | 1,855 |
| ARCHITECT FEE | 1,077 | 119 | 958 | 958 |
| PERMITS | 614 | 68 | 546 | 546 |
| RAILING, LOCKS, LED LIGHTS | 1,309 | 144 | 1,165 | 1,165 |
| DANCE STUDIO ENTRY FLOOR | 3,241 | 162 | 3,079 | 3,079 |
| 3946 WM PENN HWY-BLDG. GR. FL. | 143,575 | 18,405 | 125,170 | 125,170 |
| 3946 WM PENN HWY-LAND GR. FL. | 56,299 | 0 | 56,299 | 56,299 |
| RENOVATIONS- MCCAFFREY DEV. CORP | 8,310 | 905 | 7,405 | 7,405 |
| PARKING LOT-HILLTOP PAVING | 2,080 | 1,262 | 818 | 818 |
| SIGNAGE-SIGNARAMA | 791 | 316 | 475 | 475 |
| ARCHITECT FEE | 275 | 30 | 245 | 245 |
| PERMITS | 157 | 17 | 140 | 140 |
| RAILING, LOCKS, LED LIGHTS | 335 | 38 | 297 | 297 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3946 WM PENN HWY-BLDG. 1ST FL. | 143,575 | 18,405 | 125,170 | 125,170 |
| 3946 WM PENN HWY-LAND 1ST FL. | 56,299 | 0 | 56,299 | 56,299 |
| RENOVATIONS- MCCAFFREY DEV. CORP | 8,310 | 905 | 7,405 | 7,405 |
| PARKING LOT-HILLTOP PAVING | 2,080 | 1,262 | 818 | 818 |
| SIGNAGE-SIGNARAMA | 791 | 316 | 475 | 475 |
| ARCHITECT FEE | 275 | 30 | 245 | 245 |
| PERMITS | 157 | 17 | 140 | 140 |
| RAILING, LOCKS, LED LIGHTS | 335 | 38 | 297 | 297 |
| SECURITY EQUIPMENT | 12,326 | 5,240 | 7,086 | 7,086 |
| APPLIANCES | 2,125 | 1,317 | 808 | 808 |
| FURNITURE | 5,213 | 3,166 | 2,047 | 2,047 |
| CARDIAC BIKE | 5,031 | 2,876 | 2,155 | 2,155 |
| COMPUTER | 2,117 | 2,010 | 107 | 107 |
| OFFICE FURNITURE | 3,222 | 1,878 | 1,344 | 1,344 |
| BLOOD PRESSURE MONITOR | 2,995 | 2,396 | 599 | 599 |
| CENTER RENOVATIONS | 192,070 | 9,850 | 182,220 | 182,220 |
| TNT FOOD SERVICE EQUIP | 9,500 | 2,488 | 7,012 | 7,012 |
| SIGN A RAMA | 6,550 | 1,146 | 5,404 | 5,404 |
| WINDOW TREATMENTS | 3,038 | 759 | 2,279 | 2,279 |
| OTHER RENOVATION COSTS | 74,319 | 2,065 | 72,254 | 72,254 |
| CANOPY SIGN | 7,888 | 1,118 | 6,770 | 6,770 |
| GUARDIAN SECURITY SYSTEM | 8,345 | 4,339 | 4,006 | 4,006 |
| AUDIO COMM. AV EQUIP | 9,707 | 3,397 | 6,310 | 6,310 |
| DISHWASHER | 5,099 | 1,214 | 3,885 | 3,885 |
| AUDIO COMM AV EQUIP | 13,000 | 4,333 | 8,667 | 8,667 |
| KITCHEN APPLIANCES | 1,295 | 308 | 987 | 987 |
| KITCHEN APPLIANCES | 9,883 | 3,832 | 6,051 | 6,051 |
| KITCHEN APPLIANCES | 1,793 | 427 | 1,366 | 1,366 |
| HOOD & ANSUL SYSTEM | 18,250 | 3,911 | 14,339 | 14,339 |
| SIGN A RAMA | 1,185 | 188 | 997 | 997 |
| WINDOW TREATMENTS | 2,127 | 481 | 1,646 | 1,646 |
| AV COMPUTER ITEMS | 2,967 | 1,542 | 1,425 | 1,425 |
| SIGN A RAMA | 10,227 | 1,620 | 8,607 | 8,607 |
| BIZ BRANDING SIGN LETTERING | 400 | 63 | 337 | 337 |
| FIRE EXTINGUISHERS (5) | 485 | 104 | 381 | 381 |
| SIGN A RAMA | 4,811 | 722 | 4,089 | 4,089 |
| SIGN A RAMA-STAGE & FIRE | 411 | 123 | 288 | 288 |
| SIGN A RAMA | 358 | 54 | 304 | 304 |
| SIGN A RAMA | 472 | 63 | 409 | 409 |
| SOCIAL HALL CHAIRS(100) | 5,006 | 894 | 4,112 | 4,112 |
| TABLES | 449 | 80 | 369 | 369 |
| COFFEE MACHINE | 525 | 131 | 394 | 394 |
| GANESHA STATUE | 1,133 | 95 | 1,038 | 1,038 |
| STATUE CABINET | 620 | 111 | 509 | 509 |
| AV COMPUTER ITEM | 320 | 80 | 240 | 240 |
| AV COMPUTER ITEMS | 38 | 9 | 29 | 29 |
| AUDIO COMM AV | 5,775 | 1,251 | 4,524 | 4,524 |
| RENOVATION CONSTRUCTION | 287,922 | 7,998 | 279,924 | 279,924 |
| WATER FOUNTAIN | 1,500 | 75 | 1,425 | 1,425 |
| AV EQUIPMENT & LIGHTING | 1,912 | 382 | 1,530 | 1,530 |
| TABLE | 536 | 107 | 429 | 429 |
| DINING HALL CHAIRS | 848 | 170 | 678 | 678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,353 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | -86 | 0 | 0 | 0 |
| CLEANING & MAINTENANCE | 1,098 | 0 | 0 | 0 |
| INSURANCE | 1,658 | 0 | 0 | 0 |
| CONTRACT LABOR | 28,710 | 0 | 0 | 0 |
| MEETINGS | 53,627 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 1,107 | 0 | 0 | 0 |
| OUTSIDE SERVICES | 1,210 | 0 | 0 | 0 |
| LICENSES & PERMITS | 277 | 0 | 0 | 0 |
| UTILITIES | 10,282 | 0 | 0 | 0 |
| CLEANING & MAINTENANCE | 3,976 | 3,976 | 3,976 | 0 |
| INSURANCE | 6,489 | 6,489 | 6,489 | 0 |
| OTHER TAX | 395 | 395 | 395 | 0 |
| MANAGEMENT FEE | 3,960 | 3,960 | 3,960 | 0 |
| UTILITES | 3,767 | 3,767 | 3,767 | 0 |
| CLEANING & MAINTENANCE | 2,945 | 2,945 | 2,945 | 0 |
| INSURANCE | 1,658 | 1,658 | 1,658 | 0 |
| OTHER TAX | 101 | 101 | 101 | 0 |
| MANAGEMENT FEE | 3,376 | 3,376 | 3,376 | 0 |
| UTILITES | 1,772 | 1,772 | 1,772 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 6,575 | 6,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 6,178 | 0 | 0 | 0 |
| EXCISE | 1,998 | 0 | 0 | 0 |
| ASSET MANAGEMENT FEES | 19,006 | 0 | 0 | 0 |
| REAL ESTATE TAX | 24,177 | 24,177 | 24,177 | 0 |
| REAL ESTATE TAX | 6,179 | 6,179 | 6,179 | 0 |