| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,650 | 2,650 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30000 SG Structured Products | 27,900 | 23,097 |
| 25000 Goldman Sachs Group Fltg Rt | 23,750 | 20,000 |
| 25000 Amtrust Financial | ||
| 250 Barclays Bank PLC | 25,219 | 24,310 |
| 1000 Capital One Fin 5.0% | 24,929 | 18,450 |
| Bank of Montreal Due 4/14/27 | 23,250 | 23,560 |
| Celannese US Holdings LLC | 25,010 | 25,155 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400 sh Chevron Corp. | 16,160 | 59,664 |
| 333 sh Duke Energy Corporation | 13,305 | 32,314 |
| 600 sh Healthpeak Pptys Inc. | 9,926 | 11,880 |
| 1280 Weyerhauser Corp. | 23,993 | 44,506 |
| 300 sh Bank of America Corp. | 10,962 | 10,101 |
| 71 sh Duke Energy Corporation | 1,942 | 7,472 |
| 261 sh Duke Energy (Progress) | 14,335 | 25,327 |
| 400 sh Verizon Communications | ||
| 1000 XCEL Energy, Inc. | 19,869 | 61,910 |
| 600 Dominion Energy Inc. | 21,111 | 28,200 |
| 500 Pinnacle West Cap Corp. | 21,401 | 35,920 |
| 400 Wells Fargo Company | 13,603 | 19,688 |
| 400 Pfizer, Inc. | 9,169 | 11,516 |
| 777 Enbridge Inc. | 12,336 | 27,988 |
| 57 Merck & Co. Inc. | 6,214 | |
| 100 sh Johnson & Johnson | 6,685 | 15,674 |
| 543 Merck & Co. Inc. | 21,980 | 59,198 |
| 800 First Trust Value Line | 23,685 | 32,448 |
| 600 Bank of Amer. 5.375% | 14,976 | 13,806 |
| 8940 UIT Smart Tr Argus Modern | ||
| 6107 UIT FT S & P Dividend Aristocrats | ||
| UIT FT S & P Div. Aristocrats | ||
| 10800 UIT ST Argus Modern Innov | ||
| UITFT S & P Div. Aristocrats | 61,262 | 63,926 |
| UIT ST Argus Modern Innovation | 105,031 | 121,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2063.283 International Developed Markets | AT COST | ||
| 30.358 International Developed Market | AT COST | 1,090 | 1,256 |
| 2109.199 Int'l Developed Markets | AT COST | 68,470 | 87,279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank service charge | 30 | 30 | ||
| Foreign tax paid | 305 | 305 | ||
| Office expenses | 374 | 374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment broker fees | 4,707 | 4,707 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 580 | 580 |