| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 2,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VAN | 2015-03-27 | 28,105 | 23,062 | S/L | 5.0000 | 1,975 | 1,975 | ||
| 40 FOLDING CHAIRS, 2 LONG TABLES | 2021-03-29 | 1,021 | 1,021 | 200DB | 5.0000 | ||||
| SOFA AND 2 LOUNGE CHAIRS | 2021-03-29 | 4,425 | 4,425 | 200DB | 5.0000 | ||||
| TWO 48" ROUND TABLES | 2021-03-29 | 407 | 407 | 200DB | 5.0000 | ||||
| FULTON DECO - FLOORING | 2023-01-01 | 3,041 | S/L | 10.0000 | 304 | 304 | |||
| CAMERAS | 2023-11-16 | 3,511 | 200DB | 7.0000 | 2,834 | 2,834 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLES | 28,105 | 28,105 | ||
| FURNITURE & FIXTURES | 9,363 | 4,196 | 5,167 | |
| LEASEHOLD IMPROVEMENTS | 3,041 | 304 | 2,737 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTOMOBILE EXPENSE | 3,561 | 3,561 | ||
| BANK SERVICE CHARGES | 36 | |||
| INSURANCE | 5,596 | |||
| MEALS AND ENTERTAINMENT | 2,062 | 2,062 | ||
| PROGRAM EXPENSE | 46,766 | 46,766 | ||
| SECURITY FEES | ||||
| TELEPHONE | ||||
| REPAIRS & MAINTENANCE | 1,260 | 1,260 | ||
| POSTAGE | 16 | 16 | ||
| UTILITIES | 6,302 | 6,302 | ||
| BREAKROOM SUPPLIES | 189 | |||
| TRAINING CLASSES | ||||
| DEVELOPMET EXPENSE | 4,599 | 4,599 | ||
| CENTER SUPPLIES | 6,406 | 6,406 | ||
| MEMBERSHIPS AND DUES | 50 | 50 | ||
| GIFTS | 450 | 450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 1,836 | 2,323 |