| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | 71,945 | 79,857 |
| 1261292H7 INTERNATIONAL EQUITY | ||
| 207543877 SMALL CAP GROWTH LEA | 155,610 | 170,805 |
| 302993993 MID CAP VALUE CTF | ||
| 303995997 SMALL CAP VALUE COMM | 150,640 | 171,515 |
| 323991307 MID CAP GROWTH COMMO | 72,234 | 75,827 |
| 22544R305 CREDIT SUISSE COMMOD | ||
| 99Z501647 STRATEGIC GROWTH COM | ||
| 464287200 ISHARES CORE S&P 500 | ||
| 19766M840 COLUMBIA DIVIDEND IN | ||
| 19763T806 COLUMBIA INCOME OPPO | ||
| 41665H847 HARTFORD MUT FDS II | ||
| 202671913 AGGREGATE BOND COMMO | 787,272 | 751,287 |
| 52469H784 CLEARBRIDGE LARGE CA | ||
| 99Z466197 INTERNATIONAL FOCUSE | 227,967 | 232,908 |
| 464287226 ISHARES CORE U.S. AG | 410,243 | 403,054 |
| 464287507 ISHARES CORE S&P MID | 203,301 | 233,637 |
| 78468R663 SPDR BLOOMBERG 1-3 M | ||
| 921943858 VANGUARD FTSE DEVELO | 238,781 | 237,440 |
| 92203J407 VANGUARD TOTAL INTER | 338,074 | 304,631 |
| 922908363 VANGUARD 500 INDEX F | 162,917 | 202,238 |
| 74440Y884 PGIM HIGH YIELD FUND | 155,666 | 135,063 |
| 29099J109 EMERGING MARKETS STO | 166,287 | 140,610 |
| 45399C107 DIVIDEND INCOME COMM | 349,541 | 327,372 |
| 99Z639934 LARGE CAP CORE COMMO | 270,097 | 249,253 |
| 99Z639942 MID CAP CORE COMMON | 322,903 | 272,348 |
| 99Z639959 SMALL CAP CORE COMMO | 271,685 | 217,074 |
| 99Z665806 MID CAP VALUE COMMON | 94,232 | 108,604 |
| 52469H255 CLEARBRIDGE LARGE CA | 135,062 | 156,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 750 | 750 |
| Description | Amount |
|---|---|
| CTF COST ADJUSTMENT | 865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,005 | 1,005 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 1,005 | 1,005 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 13,393 | 0 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 13 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,758 | 1,758 | 0 | |
| EXCISE TAX ESTIMATES | 216 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 443 | 443 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 329 | 329 | 0 |