| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ishares Barclays Intermediate Cred Bd Fd, 1920 shares | 100,234 | 99,840 |
| Pimco Enhanced Short Term Fund, 1,000 shares | 101,469 | 99,790 |
| Pimco Enhanced Short Term Fund, 500 shares | 50,978 | 49,895 |
| Vanguard Intermediate Term B, 2,400 shares | 197,462 | 183,312 |
| Vanguard Short Term Bond ETF 2,400 shares | 196,671 | 184,848 |
| Vanguard Short Term Corp Bd ETF, 2,500 shares | 196,523 | 193,425 |
| Vanguard Short Term Gov Bd ETF, 3,200 shares | 195,144 | 186,656 |
| Vanguard Short Term Gov Bd ETF, 800 shares | 48,658 | 46,664 |
| Vanguard Short Term Tips, 2,000 shares | 99,160 | 94,980 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Co, 1,670 shares | 75,046 | 182,564 |
| Altria Group Inc, 3,000 shares | 72,330 | 121,020 |
| Berkshire Hathaway Inc, 1,019 shares | 82,396 | 363,436 |
| Catepillar, 1,410 shares | 42,123 | 416,895 |
| Chevron Corp, 1,840 shares | 85,876 | 274,454 |
| Cisco Systems Inc, 4,000 shares | 110,938 | 202,080 |
| Coca Cola Co, 2,700 shares | 85,185 | 159,111 |
| Exxon Mobil Corp, 1,664 shares | 67,652 | 166,367 |
| First Republic Bank, 3,000 shares | 99,701 | 123 |
| GE HealthCare Technologies, Inc., 520 shares | 30,655 | 40,206 |
| General Electric Co. 1,250 shares | 48,390 | 159,537 |
| General Electric Co. 125 shares | 26,837 | 15,954 |
| General Electric Co. 187 shares | 41,152 | 23,867 |
| International Business Machs Corp, 1,200 shares | 130,031 | 196,260 |
| Ishares Core S&P Midcap ETF, 725 shares | 99,423 | 200,934 |
| Johnson & Johnson, 1,440 shares | 90,499 | 225,706 |
| Johnson & Johnson, 480 shares | 30,672 | 75,235 |
| JP Morgan Chase Co, 2,415 shares | 123,165 | 410,791 |
| Merck & Co Inc New, 2,400 shares | 159,152 | 261,648 |
| Mondelez Int'l, 3,000 shares | 61,003 | 217,290 |
| Pfizer Inc, 2,172 shares | 69,152 | 62,532 |
| Procter & Gamble Co, 2,660 shares | 126,617 | 396,607 |
| Procter & Gamble Co, 475 shares | 36,324 | 62,796 |
| Vanguard S&P Small Cap Fund ETF, 2,100 shares | 99,797 | 208,299 |
| Verizon, 1,000 shares | 32,927 | 37,700 |
| Verizon, 2,000 shares | 100,200 | 75,400 |
| VICI Properties Inc, 2,600 shares | 76,765 | 82,888 |
| Wells Fargo & Co, 3,000 shares | 116,878 | 147,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Botto Law Group LLP | 17,080 | 4,270 | 12,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney General Registry of Charitable Trusts, registration fee | 75 | 75 | 0 | |
| Wells Fargo Bank, custody fees | 14,091 | 14,091 | 0 | |
| The Hartford - insurance | 1,733 | 0 | 1,733 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Receipt of beneficiary funds | 4,892 | 4,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miller, Fleming & Associates, investment advisory fees | 32,000 | 32,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 Excise Tax Estimates | 676 | 0 | 0 |