| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94974BGH7 WELLS FARGO & COMPAN | 2,002 | 1,956 |
| 037833AZ3 APPLE INC | ||
| 61746BDQ6 MORGAN STANLEY | ||
| 912828QN3 U.S. TREASURY NOTE | ||
| 06406HCS6 BANK OF NEW YORK MEL | 2,000 | 1,996 |
| 02209SBB8 ALTRIA GROUP INC | ||
| 912810RU4 U.S. TREASURY BOND | ||
| 912828R77 U.S. TREASURY NOTE | ||
| 92343VCQ5 VERIZON COMMUNICATIO | 948 | 964 |
| 92857WBJ8 VODAFONE GROUP PLC | 1,000 | 987 |
| 05574LFY9 BNP PARIBAS | ||
| 06367TJX9 BANK OF MONTREAL | ||
| 172967KJ9 CITIGROUP INC | ||
| 21685WDD6 USD RABOBANK UTRECHT | ||
| 25152R5F6 USD DEUTSCHE BANK AG | ||
| 80282KAW6 SANTANDER HOLDINGS U | 1,003 | 989 |
| 912810SF6 U.S. TREASURY BOND | ||
| 912828G38 U.S. TREASURY NOTE | ||
| 9128284P2 U.S. TREASURY NOTE | ||
| 961214DQ3 WESTPAC BANKING CORP | ||
| 023135BF2 AMAZON.COM INC | 1,125 | 930 |
| 036752AG8 ANTHEM INC | 1,003 | 984 |
| 20030NBX8 COMCAST CORP | ||
| 26884LAE9 EQT CORP | ||
| 31359MGK3 FEDERAL NATL MTG ASS | ||
| 46647PAU0 JPMORGAN CHASE & CO | ||
| 581557BJ3 MCKESSON CORP | ||
| 822582AD4 SHELL INTERNATIONAL | 1,065 | 1,154 |
| 855244AQ2 STARBUCKS CORP | 994 | 982 |
| 912810RT7 U.S. TREASURY BOND | ||
| 10922NAC7 BRIGHTHOUSE FINANCIA | ||
| 38148YAC2 GOLDMAN SACHS GROUP | ||
| 00206RCN0 AT&T INC | ||
| 437076BN1 HOME DEPOT INC | ||
| 912828T34 U.S. TREASURY NOTE | ||
| 9128286B1 U.S. TREASURY NOTE | ||
| 913017DB2 UNITED TECHNOLOGIES | ||
| 927804FU3 VIRGINIA ELEC & POWE | 1,002 | 970 |
| 00287YAQ2 ABBVIE INC | 1,994 | 1,963 |
| 046353AL2 ASTRAZENECA PLC | 1,002 | 978 |
| 428236BV4 HEWLETT-PACKARD CO | ||
| 097023CN3 BOEING CO | ||
| 10112RAY0 BOSTON PROPERTIES LP | 993 | 928 |
| 126650CX6 CVS HEALTH CORP | ||
| 14040HBT1 CAPITAL ONE FINANCIA | 2,000 | 1,967 |
| 29273RBD0 ENERGY TRANSFER PART | 955 | 984 |
| 883556BN1 THERMO FISHER SCIENT | ||
| 912810QT8 U.S. TREASURY BOND | ||
| 912810SA7 U.S. TREASURY BOND | ||
| 10373QAJ9 BP CAP MARKETS AMERI | ||
| 24422ETG4 JOHN DEERE CAPITAL C | ||
| 3140GYGZ6 FNMA PBH9215 03 50% | ||
| 36962G4B7 GENERAL ELEC CAP COR | ||
| 404280AK5 HSBC HOLDINGS PLC | ||
| 459200HF1 IBM CORP | ||
| 686330AH4 ORIX CORP | ||
| 86787EBE6 SUNTRUST BANK | ||
| 912810QW1 U.S. TREASURY BOND | ||
| 912810RJ9 U.S. TREASURY BOND | ||
| 912810RM2 U.S. TREASURY BOND | ||
| 928563AB1 VMWARE INC | ||
| 23291KAG0 DH EUROPE FINANCE II | 1,000 | 974 |
| 26441CAN5 DUKE ENERGY CORP | 996 | 995 |
| 37045XBT2 GENERAL MOTORS FINL | 1,016 | 981 |
| 494550BS4 KINDER MORGAN ENER P | 2,000 | 1,997 |
| 126408HE6 CSX CORP | 984 | 951 |
| 172967JT9 CITIGROUP INC | ||
| 30219GAM0 EXPRESS SCRIPTS HOLD | 1,016 | 992 |
| 370334CF9 GENERAL MILLS INC | 985 | 986 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 2,031 | 1,712 |
| 912828YS3 U.S. TREASURY NOTE | ||
| 912810SN9 U.S. TREASURY BOND | ||
| 912810SP4 U.S. TREASURY BOND | ||
| 67066GAF1 NVIDIA CORP | 1,034 | 926 |
| 025816BS7 AMERICAN EXPRESS CO | ||
| 30161NAX9 EXELON CORP | 1,014 | 956 |
| 92556HAA5 VIACOMCBS INC | 1,020 | 989 |
| 191216CU2 COCA-COLA CO/THE | ||
| 609207AT2 MONDELEZ INTERNATION | 1,036 | 904 |
| 65473PAK1 NISOURCE INC | 2,001 | 1,869 |
| 04686JAA9 ATHENE HOLDINGS LTD | 1,066 | 954 |
| 40434LAB1 HP INC | 2,074 | 1,890 |
| 45866FAL8 INTERCONTINENTALEXCH | ||
| 961214EH2 WESTPAC BANKING CORP | 1,015 | 973 |
| 10373QBJ8 BP CAP MARKETS AMERI | ||
| 29364GAM5 ENTERGY CORP | 1,997 | 1,859 |
| 30231GBH4 EXXON MOBIL CORPORAT | 1,014 | 979 |
| 299808AJ4 EVEREST REINSURANCE | 986 | 687 |
| 025816CM9 AMERICAN EXPRESS CO | 1,972 | 1,839 |
| 031162CU2 AMGEN INC | 1,022 | 888 |
| 20030NCU3 COMCAST CORP | 1,124 | 987 |
| 828807CV7 SIMON PROPERTY GROUP | 1,034 | 977 |
| 38141GXM1 GOLDMAN SACHS GROUP | 1,937 | 1,842 |
| 00206RHJ4 AT&T INC | 2,234 | 1,976 |
| 02209SBL6 ALTRIA GROUP INC | 1,930 | 1,633 |
| 89114TZG0 TORONTO-DOMINION BAN | 984 | 914 |
| 931142EV1 WALMART INC | ||
| 87264ABD6 T-MOBILE USA INC | 1,065 | 971 |
| 548661EA1 LOWE'S COS INC | 1,013 | 876 |
| 097023CT0 BOEING CO | 1,044 | 995 |
| 912810TC2 U.S. TREASURY BOND | ||
| 31418DZV7 FNMA PMA4355 02% | ||
| 31418D3G5 FNMA PMA4398 02% | ||
| 91282CCS8 U.S. TREASURY NOTE | ||
| 912810SS8 U.S. TREASURY BOND | ||
| 87165BAM5 SYNCHRONY FINANCIAL | 884 | 935 |
| 00914AAJ1 AIR LEASE CORP | ||
| 713448FM5 PEPSICO INC | ||
| 38141GYM0 GOLDMAN SACHS GROUP | 981 | 915 |
| 961214FG3 WESTPAC BANKING CORP | 912 | 996 |
| 89788NAA8 TRUIST FINANCIAL COR | 1,004 | 933 |
| 49271VAP5 KEURIG DR PEPPER INC | 944 | 976 |
| 78016EZD2 ROYAL BANK OF CANADA | 999 | 967 |
| 438127AB8 HONDA MOTOR CO LTD | 990 | 942 |
| 89236TJZ9 TOYOTA MOTOR CREDIT | 973 | 958 |
| 61747YET8 MORGAN STANLEY | 2,995 | 2,972 |
| 91159HJC5 US BANCORP | 1,001 | 920 |
| 17327CAR4 CITIGROUP INC | 3,033 | 3,110 |
| 24422EWR6 JOHN DEERE CAPITAL C | 1,016 | 1,017 |
| 345370DA5 FORD MOTOR COMPANY | 1,647 | 1,665 |
| 502431AP4 L3HARRIS TECH INC | 1,981 | 2,043 |
| 55903VBB8 WARNERMEDIA HOLDINGS | 1,841 | 1,898 |
| 595112BV4 MICRON TECHNOLOGY IN | 2,059 | 2,164 |
| 716973AC6 PFIZER INVESTMENT EN | 2,895 | 3,002 |
| 718172DA4 PHILIP MORRIS INTL I | 2,014 | 2,037 |
| 94106LBT5 WASTE MANAGEMENT INC | 2,025 | 2,025 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084670702 BERKSHIRE HATHAWAYIN | 15,960 | 28,533 |
| 704326107 PAYCHEX INC | 10,218 | 19,653 |
| 594918104 MICROSOFT CORP COM | 5,114 | 29,331 |
| 458140100 INTEL CORPORATION | ||
| 718172109 PHILIP MORRIS INTERN | 24,338 | 25,966 |
| 655844108 NORFOLK SOUTHERN COR | 17,316 | 28,129 |
| 58933Y105 MERCK AND CO INC SHS | 13,143 | 23,875 |
| 548661107 LOWES COMPANIES INC | 10,312 | 26,261 |
| 191216100 COCA-COLA CO/THE | ||
| 166764100 CHEVRONTEXACO CORP | 12,521 | 19,838 |
| 49456B101 KINDER MORGAN INC/DE | ||
| 09247X101 BLACKROCK INC | 13,399 | 28,413 |
| 92343V104 VERIZON COMMUNICATIO | 16,489 | 11,989 |
| 87612E106 TARGET CORP | ||
| 143658300 CARNIVAL CORP | ||
| 949746101 WELLS FARGO & CO NEW | ||
| 25746U109 DOMINION ENERGY INC | 21,908 | 13,865 |
| 25243Q205 DIAGEO PLC SPON ADR | 14,527 | 17,479 |
| 02209S103 ALTRIA GROUP INC | 16,648 | 13,191 |
| 17275R102 CISCO SYSTEMS INC | 11,760 | 18,541 |
| 172062101 CINCINNATI FINANCIAL | 9,283 | 13,036 |
| 717081103 PFIZER INC | ||
| 22822V101 CROWN CASTLE INTERNA | 17,891 | 17,048 |
| 354613101 FRANKLIN RESOURCES I | ||
| 037833100 APPLE INC | 9,235 | 39,661 |
| 478160104 JOHNSON & JOHNSON | 22,243 | 25,235 |
| 693718108 PACCAR INC | ||
| 641069406 NESTLE S A SPONSORED | 10,807 | 14,338 |
| 911312106 UNITED PARCEL SERVIC | 15,588 | 20,440 |
| 882508104 TEXAS INSTRUMENTS IN | 18,645 | 28,467 |
| 311900104 FASTENAL CO | 9,421 | 20,921 |
| 247361702 DELTA AIR LINES INC | ||
| 009158106 AIR PRODUCTS & CHEMI | 21,836 | 22,725 |
| 654445303 NINTENDO LTD ADR | 16,333 | 14,977 |
| 20030N101 COMCAST CORP | 16,562 | 14,251 |
| 743315103 PROGRESSIVE CORP/THE | 13,430 | 21,662 |
| 31620M106 FIDELITY NATL INFO S | 30,873 | 19,403 |
| 855244109 STARBUCKS CORP | 21,911 | 23,042 |
| 666807102 NORTHROP GRUMMAN COR | 18,940 | 20,130 |
| 808513105 CHARLES SCHWAB CORP/ | 19,817 | 24,699 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430107 GOLDMAN SACHS ETF TR | |||
| 922908363 VANGUARD S&P 500 ETF | AT COST | 24,825 | 53,726 |
| 464287176 ISHARES TIPS BOND ET | |||
| 464288588 ISHARES MBS ETF | AT COST | 3,102 | 3,387 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,524 | 53,185 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 18,957 | 23,457 |
| 233051432 XTRACKERS USD HIGH Y | |||
| 92204A207 VANGUARD CONSUMER ST | AT COST | 10,859 | 12,030 |
| 47804J107 JOHN HANCOCK MULTI-F | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,357 | 14,972 |
| 81369Y886 UTILITIES SELECT SEC | |||
| 92189H300 VANECK VECTORS J.P | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 92204A702 VANGUARD INFORMATION | AT COST | 23,482 | 43,076 |
| 78464A789 SPDR S&P INSURANCE E | |||
| 922908744 VANGUARD VALUE ETF | |||
| 464287242 ISHARES IBOXX INVEST | |||
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 7,597 | 10,396 |
| 92204A801 VANGUARD MATERIALS E | AT COST | 2,692 | 2,849 |
| 78467Y107 SPDR S&P MIDCAP 400 | |||
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 16,249 | 22,146 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 1,602 | 1,625 |
| 543495741 LOOMIS SAYLES SECURI | AT COST | 123,799 | 98,243 |
| 92204A603 VANGUARD INDUSTRIALS | AT COST | 6,122 | 9,699 |
| 464287200 ISHARES CORE S&P 500 | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 29,554 | 53,710 |
| 33733E302 FIRST TR EXCHANGE TR | |||
| 46138E511 INVESCO PREFERRED ET | |||
| 464287556 ISHARES NASDAQ BIOTE | AT COST | 4,070 | 4,347 |
| 464288513 ISHARES IBOXX$ HIGH | |||
| 81369Y860 REAL ESTATE SELECT S | AT COST | 1,608 | 1,642 |
| 543495758 LOOMIS SAYLES HI INC | AT COST | 23,668 | 19,917 |
| 78464A763 SPDR S&P DIVIDEND ET | AT COST | 150,267 | 157,212 |
| 46138E784 INVESCO EMERGING MAR | |||
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 11,710 | 16,629 |
| 81369Y852 COMM SERVICES SELECT | AT COST | 12,191 | 16,203 |
| 316092865 FIDELITY MSCI UTILIT | AT COST | 3,230 | 2,942 |
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 57,626 | 111,799 |
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 46137V241 INVESCO S&P 500 QUAL | |||
| 74347B169 PROSHARES ONLINE RET | |||
| 33734X192 FIRST TRUST CLOUD CO | AT COST | 2,440 | 2,542 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 22,077 | 24,960 |
| 69374H741 PACER BENCHMARK DATA | AT COST | 1,344 | 1,103 |
| 381430503 GOLDMAN SACHS ETF TR | AT COST | 61,025 | 108,163 |
| 464287101 ISHARES S&P 100 ETF | AT COST | 57,985 | 107,674 |
| 78464A532 SPDR S&P TRANSPORTAT | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288778 ISHARES US REGIONAL | |||
| 37954Y673 GLOBAL X FUNDS SHS U | AT COST | 2,633 | 3,308 |
| 464287804 ISHARES CORE S&P SMA | |||
| 92203J407 VANGUARD TOTAL INTER | |||
| 922908512 VANGUARD MID-CAP VAL | AT COST | 76,285 | 79,901 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 130,088 | 151,330 |
| 46137V258 INVESCO S&P 500 PURE | AT COST | 140,808 | 154,885 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,554 | 5,438 |
| 46429B689 ISHARES EDGE MSCI MI | AT COST | 12,538 | 14,977 |
| 464286533 ISHARES EDGE MSCI MI | AT COST | 13,682 | 14,787 |
| 92189F676 VANECK VECTORS SEMIC | AT COST | 6,149 | 8,044 |
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 3,952 | 3,973 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 1,680 | 1,707 |
| 46138E628 INVESCO KBW BANK ETF | AT COST | 2,370 | 2,705 |
| 464288760 ISHARES US AEROSPACE | AT COST | 2,878 | 3,292 |
| 46435U713 ISHARES TR | AT COST | 1,505 | 1,530 |
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 10,349 | 10,737 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 77,420 | 82,426 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST C/O | 60 |
| TYE INCOME ADJ | 109 |
| TAX COST ADJ | 267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 88 | 88 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 66 | 66 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 14,777 | 8,866 | 5,911 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 366 | 366 | 0 | |
| EXCISE TAX ESTIMATES | 1,385 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |