| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EQUITY DIVIDEND FUND | 17,172 | 17,722 |
| DELAWARE SMALL CAP CORE FUND I | 12,939 | 13,322 |
| DOUBLELINE TOTAL RETURN BOND | 27,118 | 24,363 |
| EDGEWOOD GROWTH FUND INSTI | 12,048 | 13,866 |
| GOLDMAN SACHS GQG PARTNERS INT | 9,879 | 11,450 |
| ISHARES BARCLAYS US TREASURY B | 44,530 | 43,245 |
| ISHARES CORE MSCI DEV MKTS ETF | 6,355 | 6,748 |
| ISHARES CORE MSCI EMERGING MAR | 21,148 | 19,322 |
| ISHARES TRUST RUSSELL 1000 GRO | 19,648 | 31,833 |
| ISHARES TRUST RUSSELL 1000 VAL | 27,130 | 36,355 |
| MFS VALUE I | 14,235 | 16,803 |
| OAKMARK INTERNATIONAL FUND | 9,074 | 11,628 |
| PIMCO INVESTMENT GRADE CORPORA | 30,727 | 26,269 |
| VANGARD RUSSELL 1000 GROWTH | 8,256 | 11,703 |
| VANGUARD INTERMEDIATE TERM COR | 10,270 | 9,835 |
| VANGUARD LT GOV BOND ETF | 5,270 | 5,169 |
| VANGUARD MORTGAGE-BACKED SEC I | 16,168 | 14,696 |
| VANGUARD TOTAL INTL BD IDX ETF | 9,581 | 9,429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,750 | 5,750 | ||
| Bank Charges | 60 | 60 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,108 | 3,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 192 |