| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,650 | 662 | 1,988 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NEW YORK MELLON | 11,876 | 11,059 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 | 11,867 | 11,056 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 | 11,972 | 11,632 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 | 14,631 | 12,160 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 13,424 | 11,827 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 09/21/2025 | 10,997 | 10,846 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 | 11,886 | 11,004 |
| COMCAST CORP 3.75% 01 APR 2040 | 15,527 | 12,903 |
| EQUINOR ASA 3.7% 03/01/2024 | 11,007 | 10,964 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE | 13,646 | 11,666 |
| INTERNATIONAL BUSINESS MACHINES 02/19/2016 3.45% 02/19/2026 | 10,882 | 10,718 |
| JP MORGAN CHASE & CO VARIABLE 3.782% 02/01/2028 | 22,028 | 21,249 |
| MORGAN STANLEY 10/23/2014 3.7% 10/23/2024 | 21,072 | 20,727 |
| PROCTER & GAMBLE CO/THE 3% 25 MAR 2030 | 12,096 | 11,244 |
| ROYAL BANK OF CANANDA .875% 01/20/2026 | 22,768 | 21,333 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 20294 | 12,679 | 11,709 |
| TOYOTA MOTOR CREDIT .8% 09 JAN 2026 | 11,910 | 11,136 |
| TOYOTA MOTOR CREDIT 1.125% 18 JUN 2026 | 11,920 | 11,085 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 | 22,773 | 21,055 |
| UNITED STATES TREASURY NOTE/ BOND .125% 15 JAN 2024 | 44,293 | 45,915 |
| UNITED STATES TREASURY NOTE/BOND .25% 31 MAY 2025 | 67,059 | 64,981 |
| UNITED STATES TREASURY NOTE/BOND 1.25% 15 MAY 2050 | 43,782 | 37,721 |
| UNITED STATES TREASURY NOTE/BOND 1.625% 15 MAY 2026 | 43,900 | 43,402 |
| UNITED STATES TREASURY NOTE/BOND 2.875% 15 MAY 2043 | 75,191 | 73,881 |
| UNITED STATES TREASURY NOTE/BOND 3% 15 FEB 2048 | 64,192 | 57,042 |
| WELLS FARGO BANK NA 5.85% 02/01/2037 | 10,282 | 10,517 |
| WESTPAC BANKING CORP 3.4% 01/25/2028 | 11,899 | 11,457 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 2,580 | 18,858 |
| AMAZON.COM INC | 7,450 | 19,144 |
| APPLE INC | 2,836 | 36,196 |
| BANK OF AMERICA CORP | 11,965 | 11,549 |
| BLACKROCK INC | 1,363 | 6,494 |
| CHEVRON CORP | 3,474 | 5,071 |
| CHUBB LIMITED | 3,404 | 6,780 |
| COSTCO WHOLESALE CORP | 5,913 | 10,561 |
| EATON CORP PLC | 2,286 | 10,355 |
| ELI LILLY & CO | 1,797 | 13,990 |
| EXXON MOBIL CORP | 6,236 | 10,198 |
| FIFTH THIRD BANCORP | 5,012 | 5,277 |
| FISERV INC | 5,482 | 5,845 |
| HOME DEPOT INC. | 3,249 | 8,317 |
| HONEYWELL INTERNATIONAL INC | 2,886 | 7,969 |
| HSBC HOLDINGS PLC VARIABLE 3.973 | 11,862 | 11,220 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 05/15/2029 | 10,929 | 10,500 |
| INTUIT INC | 625 | 6,250 |
| ISHARES CORE S&P MIDCAP | 17,614 | 114,463 |
| ISHARES CORE S&P SMALLCAP | 16,640 | 111,714 |
| ISHARES MSCI EAFE ETF | 197,735 | 277,891 |
| JP MORGAN CHASE & CO | 1,140 | 9,015 |
| MASTERCARD INC | 8,359 | 10,663 |
| MCDONALDS CORP | 2,464 | 6,227 |
| MERCK & CO INC | 3,573 | 10,030 |
| META PLATFORMS INC | 5,782 | 11,327 |
| MICROSOFT CORP | 9,853 | 39,860 |
| MITSUBISHI UFJ FINANCIAL GROUP INC 2.801% 07/18/2024 | 10,978 | 10,840 |
| MONDELEZ INTERNATIONAL INC | 5,425 | 7,243 |
| NETFLIX INC | 6,448 | 9,251 |
| NEXTERA ENERGY INC | 829 | 3,766 |
| NVIDIA CORP | 1,989 | 23,275 |
| PACKAGING CORP OF AMERICA | 5,318 | 6,191 |
| PIONEER NATURAL RESOURCES CO | 3,126 | 4,273 |
| PPG INDUSTRIES INC | 4,003 | 4,935 |
| PULTEGROUP INC | 5,465 | 10,941 |
| QUALCOMM INC | 3,754 | 7,521 |
| S&P GLOBAL INC | 6,977 | 6,608 |
| SALESFORCE.COM | 5,447 | 8,421 |
| SBA COMMUNICATIONS CORP | 6,481 | 5,327 |
| SKYPER CORP | 7,699 | 8,984 |
| TESLA INC | 9,378 | 7,703 |
| THE GOLDMAN SACHS GROUP INC | 4,308 | 5,401 |
| THE HERSHEY CO | 6,106 | 5,034 |
| THE TJX COS INC | 6,049 | 8,255 |
| THERMO FISHER SCIENTIFIC INC | 490 | 7,431 |
| T-MOBILE US INC | 3,268 | 4,169 |
| UNITED PARCEL SERVICE INC | 3,983 | 5,975 |
| UNITEDHEALTH GROUP INC | 7,182 | 12,635 |
| VANGUARD FTSE EMERGING MARKETS ETF | 108,638 | 104,312 |
| WAL MART STORES INC | 1,906 | 3,626 |
| WALT DISNEY CO | 6,187 | 5,959 |
| XCEL ENERGY INC | 5,411 | 4,767 |
| ZOETIES INC | 3,566 | 7,697 |
| ADOBE SYSTEMS INC | 9,292 | 11,335 |
| CHIPOTLE MEXICAN GRILL INC | 4,146 | 4,574 |
| THE PROGRESSIVE CORP | 5,738 | 6,371 |
| TRANSDIGM GROUP INC | 7,396 | 9,104 |
| DEXCOM INC | 5,527 | 6,205 |
| FORTIVE CORP | 6,915 | 7,069 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FREDDIE MAC POOLS | AT COST | 155,440 | 148,949 |
| HORMEL FOODS CORP .65% 03 JUN 2024 | AT COST | 11,999 | 11,760 |
| INTEL CORP 2% 12 AUG 2031 | AT COST | 12,738 | 10,978 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID | 36 | 31 | 31 |
| Description | Amount |
|---|---|
| ADJUST FUND BALANCE | 154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,314 | 1,314 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 1,398 | 0 | 1,398 |
| SHAREHOLDER SERVICE FEE REFUND | 14 | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENT FEE | 21,428 | 21,428 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 849 | 849 | 0 |