| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS MARKET NEUTRAL FD CL I | 277,169 | 283,611 |
| COLUMBIA SELECT LARGE CAP VALU | 896,432 | 898,625 |
| DOUBLELINE EMERGING MARKETS FI | 466,330 | 382,360 |
| FEDERATED STRAT VAL FD IS | 1,035,828 | 913,658 |
| GOLDMAN SACHS ABSOLUTE RETURN | 307,418 | 293,931 |
| HARBOR SMALL CAP VALUE - RETIR | 623,635 | 597,716 |
| HARDING LOEVNER INSTITUTIONAL | 512,818 | 376,036 |
| ISHARES BARCLAYS US AGGREGATE | 1,722,389 | 1,531,327 |
| ISHARES RUSSELL MIDCAP G IN FD | 642,183 | 718,163 |
| ISHARES RUSSELL MIDCAP VALUE | 592,450 | 717,509 |
| JPMORGAN LARGE CAP GROWTH FUND | 702,432 | 764,187 |
| METROPOLITAN WEST RETURN BOND | 3,490,915 | 3,103,419 |
| MFS INSTITUTIONAL INVESTORS TR | 1,211,843 | 1,211,020 |
| NATIONWIDE GENEVA SMALL CAP GR | 689,763 | 646,947 |
| PACIFIC FUNDS FLOATING RATE IN | 377,760 | 371,402 |
| PZENA EMERGING MARKETS FOCUSED | 378,195 | 362,437 |
| T. ROWE PRICE INTERNATIONAL DI | 616,001 | 461,930 |
| THE JENSEN PORTFOLIO INC CLASS | 685,498 | 702,516 |
| VANGUARD TOTAL STOCK MARKET ET | 838,612 | 931,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 53 | 53 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 65,152 | 65,152 | ||
| Bank Charges | 240 | 240 | ||
| Office Supplies | 232 | 232 | ||
| Registered Agent Fee | 100 | 100 | ||
| Website Hosting/Support | 240 | 240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 73,771 | 73,771 | ||
| COMMUNITIES RELATIONS DIR SRVC | 6,080 | 6,080 | ||
| Website Development | 95 | 95 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 3,600 | |||
| 990-PF Excise Tax for 2022 | 4,685 |