| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INTRNTNL EQ | 60,507 | 65,124 |
| INVESCO NATIONAL AMT-FREE MUNI | 192,216 | 207,319 |
| INVESCO PREFERRED ETF | 10,483 | 10,449 |
| ISHARES RUSSELL 2000 | 13,425 | 15,856 |
| ISHARES RUSSELL MIDCAP G IN FD | 4,208 | 5,536 |
| ISHARES RUSSELL MIDCAP VALUE | 30,992 | 34,887 |
| ISHARES S&P NATIONAL AMT FREE | 28,558 | 28,945 |
| ISHARES S&P SHORT TERM NATIONA | 75,005 | 76,120 |
| ISHARES S&P U.S. PREFERRED STO | 29,356 | 31,377 |
| ISHARES TRUST RUSSELL 1000 GRO | 38,077 | 54,571 |
| SCHWAB FUNDAMENTAL US LARGE CO | 238,638 | 328,839 |
| SCHWAB STRATEGIC TREMERGING MK | 7,347 | 7,462 |
| SCHWAB STRATEGIC TRINTL SMALL | 13,516 | 14,514 |
| SCHWAB U.S. LARGE-CAP GROWTH | 185,160 | 256,098 |
| SCHWAB U.S. SMALL-CA | 38,137 | 46,862 |
| SCHWAB US LARGE CAP ETF | 286,419 | 362,596 |
| SPDR DJ MID CAP GRWT | 29,466 | 43,132 |
| SPDR NUVEEN BARCLAYS CAPITAL M | 53,308 | 53,627 |
| SPDR NUVEEN BARCLAYS ST MUNI B | 41,603 | 42,007 |
| SPDR NUVEEN S&P HIGH YIELD MUN | 6,129 | 6,350 |
| SPDR S&P 400 MID CAP VALUE ETF | 26,352 | 37,937 |
| SPDR S&P 500 VALUE | 26,403 | 34,646 |
| SPDR S&P INTERNATIONAL SMALL C | 59,923 | 73,683 |
| VANECK VECTORS HIGH-YIELD MUNI | 49,277 | 50,959 |
| VANECK VECTORS SHORT HIGH YIEL | 12,055 | 12,238 |
| VANGUARD FTSE DEVELOPED MARKET | 115,749 | 151,556 |
| VANGUARD FTSE EMERGING MARKETS | 62,020 | 68,966 |
| VANGUARD MID-CAP GROWTH ETF | 38,235 | 46,768 |
| VANGUARD MID-CAP VALUE INDEX | 26,037 | 27,987 |
| VANGUARD SM-CAP ETF | 26,702 | 30,080 |
| VANGUARD TAX-EXEMPT BOND ETF | 84,945 | 89,542 |
| XTRACKERS MUNICIPAL INFRASTRUC | 97,261 | 91,504 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,531 | 9,531 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 20,192 | 20,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 92 |