| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,750 | 2,875 | 2,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC. 3.25% 02/01/25 | 25,048 | 24,903 |
| ADVANCE AUTO PARTS, INC. 1.75% 10/01/2027 USD SR LIEN | 74,754 | 64,750 |
| AIR LEASE CORP 3.375% 06/01/2021 SR LIEN | 69,000 | 65,703 |
| ALTRIA GROUP, INC. 4.8% 02/14/2029 USD SR LIEN | 44,994 | 40,627 |
| AMERICAN EXPRESS CO. 3.125% 05/20/26 | 74,799 | 73,550 |
| AMGEN INC. 1.65% 08/15/2028 SR LIEN | 80,785 | 73,095 |
| APPLE INC. 3.0% 02/09/24 | 42,659 | 42,842 |
| AT&T INC. 4.35% 03/01/2029 USD SER 10YR SR LIEN | 57,288 | 51,118 |
| BANK OF AMERICA CORP. MTN 4.183% 11/25/2027 USD SER L SUB LIEN | 42,975 | 39,073 |
| BANK OF NOVA SCOTIA 2.7% 08/03/26 | 24,935 | 23,975 |
| BRISTOL-MYERS SQUIBB CO 1.125% 11/13/2027 USD SR LIEN | 108,948 | 98,851 |
| CATERPILLAR FINL SERVICE 2.15% 11/08/24 | 51,951 | 50,869 |
| CITIGROUP INC. 4.6% 03/09/26 | 103,468 | 100,180 |
| COMCAST CORP. 3.95% 10/15/25 | 85,591 | 82,575 |
| CONSTELLATION BRANDS INC 3.6% 02/15/2028 USD SR LIEN | 51,756 | 47,729 |
| CROWN CASTLE INTL CORP 1.05% 07/15/2026 USD SR LIEN | 44,859 | 40,833 |
| DOMINION ENERGY INC 3.3% 03/15/2025 USD SER A SR LIEN | 94,849 | 93,651 |
| EMERSON ELECTRIC CO 0.875% 10/15/2026 USD SR LIEN | 124,640 | 113,672 |
| EXXON MOBIL CORPORATION 3.294% 03/19/2027 USD SR LIEN | 127,868 | 117,630 |
| GILLEAD SCIENCES INC. 1.2% 10/01/2027 USD SR LIEN | 72,330 | 66,113 |
| GLOBAL PAYMENTS INC. 2.65% 02/15/25 | 51,987 | 50,908 |
| HEALTHPEAK PROPERTIES INC. 2.125% 12/01/2028 SR LIEN | 80,420 | 70,440 |
| INGERSOLL-RAND LUXEMBOURG FINA 3.5% 03/21/26 | 50,005 | 49,100 |
| INTEL CORPORATION 1.6% 08/12/2028 SR LIEN | 107,114 | 96,296 |
| INTERNATIONAL BUSINESS MACHINE 3.3% 05/15/26 | 124,768 | 121,827 |
| ISHARES IBOXX CORP. BOND ETF | 928,421 | 838,211 |
| JOHNSON & JOHNSON 0.95% 09/01/2027 USD SR LIEN | 114,922 | 103,050 |
| JPMORGAN CHASE & CO. HYBRID 01/29/27 | 107,750 | 99,387 |
| KIMCO REALTY CORP 1.9% 03/01/2028 USD SR LIEN | 79,643 | 71,099 |
| MPLX LP 4.0% 02/15/25 | 50,210 | 49,992 |
| NIKE INC. 2.375% 11/01/26 | 24,511 | 23,838 |
| PAYPAL HOLDINGS, INC. 2.4% 10/01/2024 USD SR LIEN | 86,057 | 83,700 |
| PERKINELMER INC. 1.9% 09/15/2028 SR LIEN | 71,220 | 62,803 |
| PNC FINANCIAL SERVICES GROUP 2.6% 07/23/26 | 111,786 | 107,378 |
| PRAXAIR INC. 3.2% 01/30/26 | 37,803 | 36,452 |
| PUBLIC STORAGE 1.95% 11/09/2028 SR LIEN | 108,332 | 96,621 |
| REALTY INCOME CORP 3.4% 01/15/2028 SR LIEN | 36,887 | 33,832 |
| REGIONS FINANCIAL CORP 1.8% 08/12/2028 SR LIEN | 79,897 | 70,004 |
| ROPER TECHNOLOGIES INC 1.4% 09/15/2027 USD SR LIEN | 104,853 | 94,453 |
| SALESFORCE.COM INC. 1.5% 07/15/2028 SR LIEN | 105,945 | 96,028 |
| STARBUCKS CORP 3.8% 08/15/25 | 75,673 | 74,715 |
| SYNCHRONY FINANCIAL 3.7% 08/04/2026 USD SR LIEN | 47,033 | 43,035 |
| THERMO FISHER SCIENTIFIC 1.75 % 10/15/2028 SR LIEN | 80,497 | 72,623 |
| TOTAL CAPITAL INTERNATIONAL 2.434% 01/10/25 | 75,000 | 73,788 |
| TRUIST FINANCIAL CORP MTN 1.125% 08/03/2027 USD SR LIEN | 114,815 | 101,285 |
| U.S. BANCORP 2.4% 04/30/24 | 29,971 | 29,780 |
| VERIZON COMMUNICATIONS INC. 3.5% 11/01/24 | 76,000 | 75,291 |
| VISA INC. 3.15% 12/14/25 | 75,308 | 73,304 |
| WEC ENERGY GROUP INC 1.375% 10/15/2027 USD SR LIEN | 80,198 | 72,774 |
| WELLS FARGO & COMPANY HYBRID MTN 06/02/2028 USD SR LIEN CPN 06/02/20 2.393% | 115,000 | 105,623 |
| WELLS FARGO & COMP. MTN 3.55% 09/29/25 | 50,032 | 49,318 |
| BOEING COMPANY 2.196% 02/04/2026 USD SR LIEN | 52,182 | 52,480 |
| DISCOVER FINANCIAL SVS 4.1% 02/09/2027 USD SR LIEN NEXT | 32,931 | 33,187 |
| B.A.T. CAPITAL CORPORATION 4.7% 04/02/2027 USD SR LIEN | 31,734 | 32,068 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 11/02/2027 USD SR LIEN | 74,862 | 75,851 |
| AXA EQUITABLE HOLDINGS INC 4.35% 04/20/2028 USD SER | 13,097 | 12,675 |
| SUMITOMO MITSUI FINANCIAL GROU 4.306% 10/16/2028 USD SR LIEN | 77,275 | 76,169 |
| AMERICAN TOWER CORP 3.95% 03/15/2029 USD SR LIEN NEXT | 50,500 | 50,280 |
| DIGITAL REALTY TRUST LP 3.6% 07/01/2029 USD SR LIEN NEXT | 45,154 | 44,969 |
| BAT INTL FINANCIAL PLLC 4.448% 03/16/2028 | 25,156 | 25,915 |
| MERICK & CO. INC 1.9% 12/10/2028 | 81,180 | 86,536 |
| ENTERPRISE PRODUCTS OPERATING 3.125% 07/31/2029 | 68,296 | 70,255 |
| WALT DISNEY COMPANY 2.0% 09/01/2029 | 75,234 | 76,912 |
| TEXAS INSTRUMENTS INC 2.25% 09/04/2029 | 79,787 | 80,378 |
| COCA-COLA CO /THE 2.125% 09/06/2029 | 99,630 | 101,183 |
| APPEL INC 2.2% 09/11/2029 | 55,939 | 56,558 |
| CATERPILLAR INC 2.6% 09/19/2029 | 27,574 | 27,865 |
| SHELL INTERNATIONAL FINANCES 2.375% 11/07/2029 | 39,402 | 39,788 |
| CROWN CASTLE INTL CORP 3.1% 11/15/2029 | 26,485 | 26,092 |
| XCEL ENERGY INC 2.6% 12/01/2029 | 99,865 | 99,779 |
| CANADIAN PACIFIC RAILWAY 2.05% 03/05/2030 | 35,748 | 38,868 |
| PRUDENTIAL FINANCIAL 2.1% 03/10/2030 | 65,119 | 71,600 |
| BERKSHIRE HATHAWAY CORP 1.85% 03/12/2030 | 65,974 | 71,904 |
| CVS HEALTH CORP 3.75% 04/01/2030 | 38,021 | 38,023 |
| VISA INC. 2.05% 04/15/2030 | 24,326 | 26,528 |
| PEPSICO INC . 1.625% 05/01/2030 | 69,056 | 69,314 |
| AMAZON.COM 1.5% 06/03/2030 | 60,061 | 65,392 |
| ABBOTT LAB 1.4% 06/30/2030 | 96,553 | 105,943 |
| PRAXAIR INC. 1.1% 08/10/2030 | 48,653 | 53,490 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES EMERGING MARKETS ETF | 187,179 | 180,462 |
| ISHARES MSCI EAFE ETF | 694,079 | 814,910 |
| ISHARES RUSSELL 1000 GROWTH ETF | 1,144,238 | 2,248,309 |
| ISHARES RUSSELL 1000 VALUE ETF | 1,597,922 | 2,120,819 |
| ISHARES RUSSELL 2000 ETF | 454,420 | 601,126 |
| ISHARES TRUST CURRENCY HEDGED MSCI EAFE ETF | 459,208 | 505,168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES FEES & SUBSCRIPTIONS | 61 | 0 | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 58,658 | 58,658 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,542 | 1,542 | 0 |