| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL BOOKKEEPING AND TAX RETURN PREPARATION | 11,007 | 0 | 11,007 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP NTS 01.875% 08/15/26 (00914AAM4) 21,000 QTY | 19,323 | 19,323 |
| ALLY FINANIAL INC NTS 03.875% 05/21/24 (02005NBH2) 7,000 QTY | 6,938 | 6,938 |
| AMEREN CORP NTS B/E 05.000% 01/15/29 (023608AQ5) 19,000 QTY | 19,095 | 19,095 |
| AMERICAN TOWER CORP NTS 05.800% 11/15/28 (03027XCE8) 30,000 QTY | 31,163 | 31,163 |
| AMGEN INC B/E 05.250% 03/02/33 (031162DR8) 29,000 QTY | 29,774 | 29,774 |
| APPALACHIAN POWER CO B/E 02.700% 04/01/31 (037735CZ8) 18,000 QTY | 15,400 | 15,400 |
| AT&T INC B/E 05.400% 02/15/34 (00206RMT6) 18,000 QTY | 18,601 | 18,601 |
| BALL CORP 05.250% 07/01/25 (058498AT3) 19,000 QTY | 18,981 | 18,981 |
| BANK OF AMER CORP NTS 05.819% 09/15/29 (06051GLS6) 24,000 QTY | 24,790 | 24,790 |
| BOARDWALK PIPELINES LP 5.950% 06/01/26 (096630AE8) 6,000 QTY | 6,086 | 6,086 |
| BOEING CO NTS 01.433% 02/04/24 (097023DE2) 25,000 QTY | 24,894 | 24,894 |
| BUCKEYE PARTNERS LP 04.350% 10/15/24 (118230AN1) 6,000 QTY | 5,880 | 5,880 |
| CANADIAN PAC RAILWAY B/E 02.450% 12/02/31 (13645RBF0) 7,000 QTY | 6,505 | 6,505 |
| CAPITAL ONE FIN CO NT FIX-TO-FLOAT 07.149% 10/29/27 (14040HDB8) 12,000 QTY | 12,463 | 12,463 |
| CELANESE US HOLDINGS LLC 06.350% 11/15/28 (15089QAW4) 13,000 QTY | 13,643 | 13,643 |
| CENTENE CORP NTS B/E 04.625% 12/15/29 (15135BAT8) 26,000 QTY | 24,929 | 24,929 |
| CHARLES SCHWAB CORP NTS 05.875% 08/24/26 (808513CG8) 16,000 QTY | 16,414 | 16,414 |
| CITIGROUP MRTG TR SER 2014-GC19 04.0230% 03/10/47 (17322AAD4) 10,000 QTY | 1,382 | 1,382 |
| CONSTELLATION BRANDS INC 05.000% 02/02/26 (21036PBN7) 25,000 QTY | 24,915 | 24,915 |
| CRESTWOOD MIDSTREAM 05.750% 04/01/25 (226373AP3) 33,000 QTY | 33,013 | 33,013 |
| DELEK LOG PART/FINANCE 06.750% 05/15/25 (24665FAB8) 18,000 QTY | 17,879 | 17,879 |
| EDISON INTL NTS 04.700% 08/15/25 (281020AU1) 12,000 QTY | 11,853 | 11,853 |
| ELEVANCE HEALTH INC NTS 04.750% 02/15/33 (28622HAB7) 10,000 QTY | 10,017 | 10,017 |
| ENABLE MIDSTREAM PARTNER 03.900% 05/15/24 (292480AH3) 6,000 QTY | 5,954 | 5,954 |
| ENERGY TRANSFER LP NTS 06.100% 12/01/28 (29273VAS9) 12,000 QTY | 12,609 | 12,609 |
| EQT CORP NTS 06.125% 02/01/25 (26884LAH2) 5,000 QTY | 12,053 | 12,053 |
| EQT MIDSTREAM PARTNERS L 04.000% 08/01/24 (26885BAA8) 5,000 QTY | 4,953 | 4,953 |
| ESCROW LEHMAN BROS 0.000% 08/15/09 (524ESC9Q5) 85,000 QTY | 1 | 1 |
| GOODYEAR TIRE & RUBBER 09.500% 05/31/25 (382550BH3) 2,000 QTY | 2,029 | 2,029 |
| HEICO CORP NEW NTS B/E 05.250% 08/01/28 (422806AA7) 9,000 QTY | 9,197 | 9,197 |
| INVITATION HOMES OP 04.150% 04/15/32 (46188BAD4) 4,000 QTY | 3,683 | 3,683 |
| JPMORGAN CHASE & CO B/E 00.000% 11/08/32 (46647PCR5) 35,000 QTY | 29,272 | 29,272 |
| LAREDO PETROLEUM INC NTS 09.500% 01/15/25 (516806AF3) 8,000 QTY | 8,002 | 8,002 |
| MAGALLANES INC NTS B/E 05.141% 03/15/52 (55903VBE2) 16,000 QTY | 13,806 | 13,806 |
| META PLATFORMS INC B/E 05.600% 05/15/53 (30303M8Q8) 25,000 QTY | 27,227 | 27,227 |
| PROLOGIS B/E 05.125% 01/15/34 (74340XCH2) 12,000 QTY | 12,396 | 12,396 |
| PUBLIC STORAGE B/E 05.100% 08/01/33 (74460WAG2) 10,000 QTY | 10,372 | 10,372 |
| RAYTHEON TECH CORP B/E 01.900% 09/01/31 (75513ECM1) 7,000 QTY | 5,699 | 5,699 |
| RAYTHEON TECHNOLOGIES 05.375% 02/27/53 (75513ECS8) 18,000 QTY | 18,356 | 18,356 |
| SAFEWAY INC 7.450% 09/15/27 (786514AS8) 17,000 QTY | 17,425 | 17,425 |
| SM ENERGY CO B/E 05.625% 06/01/25 (78454LAL4) 6,000 QTY | 5,911 | 5,911 |
| SOUTHWESTERN ELEC PWR CO 05.300% 04/01/33 (845437BU5) 19,000 QTY | 19,037 | 19,037 |
| STANFORD HEALTH CARE 3.310% 08/15/30 (85434VAB4) 6,000 QTY | 5,520 | 5,520 |
| TANGER PROPERTIES LP NTS 02.750% 09/01/31 (875484AL1) 17,000 QTY | 13,700 | 13,700 |
| TENET HEALTHCARE CORP 06.250% 02/01/27 (88033GDS6) 4,000 QTY | 4,020 | 4,020 |
| UMASS MEM HEALTH CARE 05.363% 07/01/52 (90407JAA6) 4,000 QTY | 4,032 | 4,032 |
| US BANCORP MED TERM NTS 06.787% 10/26/27 (91159HJP6) 12,000 QTY | 12,532 | 12,532 |
| VIACOM INC NTS B/E 04.375% 03/15/43 (92553PAP7) 19,000 QTY | 14,083 | 14,083 |
| VIRGINIA ELEC & POWER CO 05.700% 08/15/53 (927804GN8) 29,000 QTY | 30,851 | 30,851 |
| WARNERMEDIA HOLDINGS INC NTS B/E 06.412% 03/15/26 (55903VBG7) 17,000 QTY | 17,007 | 17,007 |
| WYNDHAM WORLDWIDE CORP 05.650% 04/01/24 (98310WAP3) 25,000 QTY | 24,969 | 24,969 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC CL B (BRK.B) 389.000 SHARES | 138,741 | 138,741 |
| COCA COLA CO (KO) 592.000 SHARES | 34,887 | 34,887 |
| GENL MILLS INC (GIS) 564.000 SHARES | 36,739 | 36,739 |
| JPMORGAN CHASE & CO (JPM) 848.000 SHARES | 144,245 | 144,245 |
| PROCTER & GAMBLE CO (PG) 260.000 SHARES | 38,100 | 38,100 |
| UNITED PARCEL SERVICE INC CL B (UPS) 310.000 SHARES | 48,741 | 48,741 |
| VERIZON COMMUNICATIONS INC (VZ) 593.000 SHARES | 22,356 | 22,356 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR LONG-SHORT EQUITY FUND CLASS I (QLEIX) 24,178.348 SHARES | FMV | 317,703 | 317,703 |
| BLACKSTONE ALTERNATIVE MULTI-STRATEGY FUND CLASS I (BXMIX) 24,394.300 SHARES | FMV | 257,116 | 257,116 |
| GUGGENHEIM MACRO OPPORTUNITIES FUND CLASS INST (GIOIX) 14,282.770 SHARES | FMV | 346,928 | 346,928 |
| LEGG MASON WESTERN ASSET MACRO OPPORTUNITIES FUND (LAOIX) 18,972.694 SHARES | FMV | 199,024 | 199,024 |
| LORD ABBETT CREDIT OPPORTUNITIES FUND CLASS A (LARAX) 25,296.958 SHARES | FMV | 224,637 | 224,637 |
| NEUBERGER STRATEGIC INCOME INSTITUTIIONAL CLASS (NSTLX) 34,851.800 SHARES | FMV | 342,593 | 342,593 |
| PIONEER PIONEER FUNDAMENTAL GROWTH FD CL Y CL Y (FUNYX) 10,584.594 SHARES | FMV | 335,532 | 335,532 |
| PRINCIPAL EQUITY INCOME FUND CLASS I (PEIIX) 17,405.292 SHARES | FMV | 654,265 | 654,265 |
| PRINCIPAL SPECTRUM PRE AND CAP SEC INCOME FUND INS (PPSIX) 28,026.906 SHARES | FMV | 247,197 | 247,197 |
| PUTNAM SHORT DURATION BOND FUND CLASS Y (PARYX) 49,111.613 SHARES | FMV | 478,838 | 478,838 |
| T. ROWE PRICE GLOBAL ALLOCATION FUND CLASS NL (RPGAX) 31,154.969 SHARES | FMV | 444,270 | 444,270 |
| THORNBURG STRATEGIC INCOME CLASS I (TSIIX) 33,861.038 SHARES | FMV | 385,339 | 385,339 |
| VANGUARD FTSE EMERGING MARKETS ETF (VWO) 5,450.000 SHARES | FMV | 223,995 | 223,995 |
| VANGUARD TOTAL BOND MKT ETF (BND) 3,459.000 SHARES | FMV | 254,409 | 254,409 |
| VANGUARD TOTAL STOCK MKT ETF (VTI) 2,101.000 SHARES | FMV | 498,399 | 498,399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 250 | 0 | 250 | |
| INSURANCE EXPENSE | 750 | 0 | 750 | |
| MEMBERSHIP FEES | 1,630 | 0 | 1,630 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DISTRIBUTIONS FROM ESCROW LEHMAN BROS BANKRUPTCY | 31 | 31 | 31 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 657,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTS MANAGER | 5,000 | 0 | 5,000 | |
| INVESTMENT MANAGEMENT AND ADVISORY | 42,863 | 42,863 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 500 | 0 | 0 |