| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT | 5,500 | 2,750 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FAIR MARKET VALUE OF CONTRIBUTIONS | FORM 990-PF, PAGE 11, LINE 3 | THE CONTRIBUTION OF $106,981 TO THE YMCA OF HANNIBAL FOR PROGRAM COSTS IS A COMBINATION OF THE FOLLOWING ITEMS:A. $7,423 FMV OF 128 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON MARCH 23, 2023, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $1,558.B. $49,832 FMV OF 1,001 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON JULY 14, 2023, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $12,180.C. $24,982 FMV OF 494 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON AUGUST 18, 2023, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $6,011.D. $24,744 FMV OF 535 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON OCTOBER 3, 2023, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $6,510.THE CONTRIBUTION OF $4,885 TO FOOD BANK OF CENTRAL & NORTHEAST MISSOURI FOR FOOD PANTRY PROGRAM COSTS IS THE FMV OF 90 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON APRIL 26, 2023, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $1,095.THE CONTRIBUTION OF $9,391 TO ST. JOHN'S LUTHERAN SCHOOL FOR PLAYGROUND SAFETY UPGRADES AND PRE-K CURRICULUM IS THE FMV OF 173 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON APRIL 28, 2023, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $2,105.THE CONTRIBUTION OF $25,022 TO HANNIBAL-LAGRANGE UNIVERSITY FOR COMMUNITY OUTREACH PROGRAM COSTS IS THE FMV OF 509 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON JUNE 15, 2023, AS DETERMIEND BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $6,193.THE CONTRIBUTION OF $18,370 TO JUNIOR ACHIEVEMENT FOR PROGRAM COSTS IN HANNIBAL SCHOOLS IS THE FMV OF 369 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON JULY 13, 2023, AS DETERMIEND BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $4,490.THE CONTRIBUTION OF $16,478 TO GIRL SCOUTS OF EASTERN MISSOURI TO ESTABLISH A MARINER PROGRAM IS THE FMV OF 331 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON JULY 13, 2023, AS DETERMIEND BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $4,028.THE CONTRIBUTION OF $9,770 TO THE SALVATION ARMY OF HANNIBAL FOR CHRISTMAS FOOD BOXES IS THE FMV OF 225 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON NOVEMBER 1, 2023, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $2,738.THE CONTRIBUTION OF $5,116 TO THE HANNIBAL ARTS COUNCIL, INC. FOR YOUTH PROGRAM COSTS IS THE FMV OF 101 SHARES COMMERCE BANCSHARES INC. CONTRIBUTED ON NOVEMBER 17, 2023, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $1,229.THE CONTRIBUTION OF $14,176 TO HARVEST OUTREACH MINISTRIES FOR FUNDS TO PURCHASE MEN'S RECOVERY CENTER FURNISHINGS IS THE FMV OF 281 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON NOVEMBER 24, 2023, AS DETERMIEND BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $3,419. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NOTE 3.2% | 115,265 | 106,551 |
| BANK OF AMERICA CORP 4% | 232,033 | 229,194 |
| CVS HEALTH CORP 3.25% | 32,830 | 32,470 |
| DUPONT DE NEMOURS INC NOTE 4.725% | 33,917 | 30,227 |
| JP MORGAN CHASE 3.625% | 31,751 | 28,812 |
| PEPSICO INC 2.75% | 118,436 | 111,999 |
| VERIZON COMMUNICATIONS 4.329% | 38,950 | 34,656 |
| GOLDMAN SACHS 3.8% | 33,280 | 32,947 |
| MORGAN STANLEY 3.625% | 97,918 | 92,131 |
| ROYAL BANK OF CANADA 4.65% | 55,263 | 54,560 |
| ANHEUSER-BUSCH 4.75% | 35,783 | 35,533 |
| AT&T INC 4.3% | 39,363 | 39,308 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMERCE BANCSHARES | 367,131 | 1,698,652 |
| FARMERS & MERCHANTS BANCORP INC | 610,754 | 708,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TRUST CORE S&P 500 | AT COST | 149,965 | 267,473 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 115,014 | 98,410 |
| VANGUARD FTSE DEVELOPED MARKETS | AT COST | 627,496 | 807,211 |
| VANGUARD REIT INDEX | AT COST | 261,370 | 295,918 |
| DFA INTERNATIONAL REAL ESTATE | AT COST | 209,020 | 146,396 |
| DFA EMERGING MARKETS CORE EQUITY | AT COST | 306,996 | 403,518 |
| DFA INTL SMALL-COMPANY FD | AT COST | 164,269 | 180,792 |
| DFA INTL SMALL CAP | AT COST | 278,512 | 311,863 |
| DFA US LARGE CAP | AT COST | 361,876 | 566,522 |
| Description | Amount |
|---|---|
| PRIOR YEAR CORRECTION-RETURN OF CAPITAL | 3,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,988 | 994 | 0 | |
| DUES | 217 | 0 | 0 | |
| WEBSITE | 1,200 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEE | 25,000 | 25,000 | 0 | |
| SUPPLIES | 348 | 0 | 0 | |
| BANK FEES | 1 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1 | 1 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND COST BASIS OF COMMERCE STOCK CONTRIBUTED | 158,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,190 | 0 | 0 | |
| EXCISE TAX | 1,760 | 0 | 0 | |
| FOREIGN TAX | 4,559 | 4,559 | 0 |