| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,100 | 0 | 1,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,590.015 DOUBLELINE LOW DURATION BOND FUND | AT COST | 15,784 | 15,216 |
| 165 SHS VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 20,872 | 28,116 |
| 260 SHS ISHARES CORE MSCI EAFE ETF | AT COST | 16,406 | 18,291 |
| 260.592 SHS EATON VANCE ATLANTA CAPITAL SMID-CAP FUND | AT COST | 8,990 | 9,866 |
| 2,906.79 SHS DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 30,892 | 25,696 |
| 270 SHS ISHARES CORE S&P 500 ETF | AT COST | 57,949 | 128,960 |
| 130 SHS ISHARES MSCI USA MOMENTUM FACTOR ETF | AT COST | 19,126 | 20,396 |
| 300 SHS JPMORGAN EQUITY PREMIUM INCOME ETF | AT COST | 15,709 | 16,494 |
| 250 SHS ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 12,543 | 12,645 |
| 275 SHS ISHARES CORE S&P SMALL-CAP ETF | AT COST | 32,273 | 29,769 |
| 4,879.294 SHS TIAA-CREF CORE IMPACT BOND FUND | AT COST | 51,066 | 43,962 |
| 50 SHS ISHARES CORE S&P MID-CAP ETF | AT COST | 11,540 | 13,858 |
| 500 SHS ISHARES MSCI INTERNATIONAL QUALITY FACTOR ETF | AT COST | 19,664 | 18,780 |
| 150 SHS ISHARES CORE U.S. AGGREGATE BOND ETF | AT COST | 14,842 | 14,887 |
| 250 SHS SCHWAB INTERMEDIATE-TERM U.S. TREASURY ETF | AT COST | 12,703 | 12,430 |
| 225 SHS ISHARES MSCI USA QUALITY FACTOR ETF | AT COST | 19,270 | 33,107 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PORTRAIT OF SAMUEL WETHERILL | 4,500 | 4,500 | 4,500 |
| QUAKER MEETING HOUSE DEED | 1 | 1 | 1 |
| LEATHER BOUND VOLUME | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| CASH RECEIVED VS INCOME DECLARED | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRAVEYARD MAINTENANCE | 1,200 | 0 | 1,200 | |
| INSURANCE | 494 | 0 | 494 | |
| ANNUAL DATABASE AND WEBSITE EXPENSES | 360 | 0 | 360 | |
| MARKETING EXPENSE | 1,000 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,093 | 4,093 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 117 | 117 | 0 |