| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUSSELL EVANS & THOMPSON PLLC | 10,899 | 4,360 | 6,539 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 978 ISHARES CORE US | ||
| AGGREGATE BND ETF | 97,960 | 97,960 |
| 128.0 ISHARES 10-20 YEAR | ||
| TREASURY BOND ETF | 13,857 | 13,857 |
| 4685.407 WESTERN ASET CORE | ||
| FD CL IS | 50,602 | 50,602 |
| 535 VANGUARD TOTAL INTERNATL | ||
| BOND ETF | 26,410 | 26,410 |
| 2731.796 PIMCO INTERNATIONAL | ||
| BOND ETF | 26,963 | 26,963 |
| CL R6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 564.383 ALLSPRING SPECIAL | |||
| SMALL CAP VALUE FUND CL INSTL | FMV | 23,298 | 23,298 |
| 319.681 CONESTOGA SMALL CAP FD | |||
| INSTL CL | FMV | 23,324 | 23,324 |
| 2710.115 DIAMOND HILL FDS LG | |||
| CAP FND CL I SHS | FMV | 86,182 | 86,182 |
| 679.361 HARDINGLOEVNER INTL | |||
| EQUITY PT FD INTSL CL | FMV | 17,629 | 17,629 |
| 521.000 ISHARES EDGE MSCI MIN | |||
| VOL USA ETF | FMV | 40,654 | 40,654 |
| 1379.000 ISHARES RUSSELL MID- | |||
| CAP ETF | FMV | 107,190 | 107,190 |
| 103.00 ISHARES TR RUSSELL 2000 | FMV | 20,673 | 20,673 |
| 241.00 ISHARES S&P 100 | FMV | 53,837 | 53,837 |
| 1344.994 MFS MID CAP VALUE FD | FMV | 41,412 | 41,412 |
| 3752.898 LOOMIS SAYLES | |||
| GROWTH FUND CL Y | FMV | 87,180 | 87,180 |
| 651.823 OAKMARK INTL FD CL INS | FMV | 17,456 | 17,456 |
| 1056.0 VANGUARD FTSE DEVELOPED | |||
| MARKETS ETF | FMV | 50,582 | 50,582 |
| 467.0 VANGRD FTSE EMERGING | |||
| MKTS ETF | FMV | 19,194 | 19,194 |
| 2289.17 ABBEY CAPITAL FUTURES | |||
| STRATEGY FND CL I | FMV | 25,456 | 25,456 |
| 8083.546 BLACKROCK EVENT | |||
| DRIVEN EQUITY FUND CL INSTL | FMV | 80,755 | 80,755 |
| 3285.368 NUEBERGER BERMAN LONG | |||
| SHORT FUN INSTL CL | FMV | 57,330 | 57,330 |
| 2385.524 CR SUISSE CMDTY RTN | |||
| STRATEGY FD CL I | FMV | 52,911 | 52,911 |
| 691.971 BLACKROCK MID CAP | |||
| GOWTH EQUITY PORTFOLIO INSTLCL | FMV | 26,793 | 26,793 |
| 3896.053 HARTFORD SCHRODERS | |||
| EMERGING MKTS EQUITY FD | FMV | 60,817 | 60,817 |
| 185 VANGUARD 500 INDEX FND SHS | FMV | 80,808 | 80,808 |
| 2376.390 PIMCO DYNAMIC BOND | |||
| FUND INSTL CLASS | FMV | 23,217 | 23,217 |
| 1378.846 BRANDYWINE GLBL | |||
| UNCONSTRAINED BD FD I | FMV | ||
| 4998.301 JOHN HANCOCK SEAPORT | |||
| LONG/SHORT FUND CL I | FMV | 57,231 | 57,231 |
| 538.000 ISHARES EDGE MSCI MIN | |||
| VOL EAFE ETF | FMV | 37,305 | 37,305 |
| 2216.201 EATON VANCE GLB MACRO | |||
| ABSLT RTRN ADV FD CL R6 | FMV | 22,206 | 22,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THOMAS D PAGE & ASSOCIATES | 220 | 220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM INVESTMENT ADVISOR | 1,548 | 1,698 | 1,698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT | 25 | 10 | 15 | |
| OFFICE SUPPLIES | 31 | 31 | ||
| MISCELLANEOUS EXPENSES | 6 | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 135,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,152 | 11,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 544 | 544 |