| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,972 | 3,985 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 15,000 ISHARES MSCI EAFE ETF | AT COST | 908,310 | 1,130,250 |
| 2,000 SH SPDR S&P 400 MID CAP 400 ETF | AT COST | 188,500 | 1,014,760 |
| 4,000 SH S&P 500 INDEX (SPDR) | AT COST | 460,030 | 1,901,240 |
| 6,500 SH MSCI EMERGING MARKETS IDX FD (ISHARES) | AT COST | 288,036 | 328,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 11,561 | 0 | 0 | |
| FOREIGN TAXES | 4,948 | 4,948 | 0 |