| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| YACHT | 2020-08-01 | 1,065,000 | 257,375 | SL | 10.000000000000 | 106,500 | 0 | 106,500 | |
| EQUIPMENT | 2020-12-01 | 12,760 | 5,317 | SL | 5.000000000000 | 2,552 | 0 | 2,552 | |
| FURNITURE AND EQUIPMENT | 2021-04-08 | 5,280 | 1,320 | SL | 7.000000000000 | 754 | 0 | 754 | |
| YACHT IMPROVEMENTS | 2021-09-30 | 19,975 | 2,497 | SL | 10.000000000000 | 1,998 | 0 | 1,998 | |
| YACHT IMPROVEMENTS | 2022-06-30 | 132,710 | 6,636 | SL | 10.000000000000 | 13,271 | 0 | 13,271 | |
| GARMIN GPS NAVIGATION | 2022-04-08 | 46,671 | 7,001 | SL | 5.000000000000 | 9,334 | 0 | 9,334 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| YACHT | 1,065,000 | 363,875 | 701,125 | 701,125 |
| EQUIPMENT | 12,760 | 7,869 | 4,891 | 4,891 |
| FURNITURE AND EQUIPMENT | 5,280 | 2,074 | 3,206 | 3,206 |
| YACHT IMPROVEMENTS | 19,975 | 4,495 | 15,480 | 15,480 |
| YACHT IMPROVEMENTS | 132,710 | 19,907 | 112,803 | 112,803 |
| GARMIN GPS NAVIGATION | 46,671 | 16,335 | 30,336 | 30,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 125 | 0 | 0 | 0 |
| ACCOUNTING FEES | 4,800 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 1,180 | 0 | 0 | 0 |
| BANK CHARGES | 240 | 0 | 0 | 0 |
| SPECIAL TRAINING CLASSES AND SOFTWARE | 5,451 | 0 | 0 | 0 |
| OFFICE SUPPLIES EXPENSES | 727 | 0 | 0 | 0 |
| YACHT DIRECT EXPENSES | 173,328 | 0 | 0 | 0 |
| CONSULTING | 4,312 | 0 | 0 | 0 |
| TUITION AWARD | 1,249 | 0 | 0 | 0 |
| INSURANCE | 37,408 | 0 | 0 | 0 |
| OFFICE CLEANING | 1,338 | 0 | 0 | 0 |
| EQUIPMENT RENTAL | 4,072 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 10,083 | 3,256 |
| DUE TO H2C LLC | 71,065 | 65,696 |