| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,090 | 3,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIR LEASE CORP 3.75% 6/1/26 | AT COST | 9,761 | 9,652 |
| AIR PRODUCTS AND CHEMICALS INC | AT COST | ||
| ALLIANT CORP | AT COST | 5,631 | 10,876 |
| AMERICAN TOWER CORP 5.8% 11/15/28 | AT COST | 9,001 | 9,349 |
| AMGEN INC CALLABLE DTD | AT COST | ||
| ANHEUSER BUSCH INBEV WOR DTD | AT COST | 9,097 | 9,376 |
| ARTHUR J GALLAGHER & CO | AT COST | 2,333 | 22,713 |
| AT&T INC | AT COST | 26,728 | 23,475 |
| AT&T INC 4.5% 05/15/35 | AT COST | 9,728 | 9,492 |
| BANK OF AMERICA CORP 3.559% 2027 | AT COST | 9,896 | 9,625 |
| BANK OF AMERICA CORP 6.11% 2037 | AT COST | 8,681 | 9,613 |
| BANK OF NOVA 2.2% 02/03/2025 | AT COST | 9,863 | 9,693 |
| BANK OF NOVA SCOTIA 1.05% 3/26 | AT COST | 9,776 | 9,213 |
| BANK OF NY MELLON CORP .75% 01/28/26 | AT COST | 9,710 | 9,215 |
| BERKSHIRE HATHAWAY FIN 4.25% 2049 | AT COST | 10,846 | 9,354 |
| BLACKROCK INC | AT COST | 3,087 | 17,048 |
| BLACKROCK INC 1.9% 28 JAN 2031 | AT COST | 10,495 | 9,293 |
| BP CAPITAL MARKETS AMERICA INC 3.796 | AT COST | 9,004 | 8,874 |
| BRISTOL MYERS SQUIBB CO | AT COST | ||
| CAPITAL ONE FINANCIAL CORP 3.65% 27 | AT COST | 9,817 | 9,548 |
| CHARLES SCHWAB CO .9% 11 MAR 2026 | AT COST | 9,796 | 9,170 |
| CHEVON CORP DTD | AT COST | 9,276 | 17,750 |
| CHUBB LIMITED | AT COST | 7,849 | 16,272 |
| CISCO SYSTEMS INC | AT COST | ||
| CITIGROUP INC VAR .776% 30 OCT 2024 | AT COST | ||
| CITIGROUP INC VAR 6.063095% 10/30/24 | AT COST | 13,910 | 14,008 |
| CME GROUP INC | AT COST | 21,245 | 25,693 |
| COCA COLA CO | AT COST | 11,385 | 15,911 |
| COMCAST CORP | AT COST | 17,723 | 21,881 |
| COMCAST CORP 3.75% 01 APR 2040 | AT COST | 11,162 | 9,462 |
| CONOCOPHILLIPS | AT COST | 3,765 | 9,518 |
| CROWN CASTLE INTL CORP | AT COST | 30,204 | 22,232 |
| CVS HEALTH CORP | AT COST | ||
| DARDEN RESTAURANTS INC | AT COST | 18,946 | 19,387 |
| DOMINION RES INC | AT COST | ||
| ELI LILLY & CO | AT COST | 2,299 | 20,985 |
| EQUINOR ASA 3.7% 3/1/24 | AT COST | 9,012 | 8,971 |
| EVEREST RE GROUP LTD | AT COST | 14,722 | 19,093 |
| EXELON CORP | AT COST | 18,942 | 22,150 |
| EXXON MOBIL CORP | AT COST | 20,920 | 32,194 |
| FANNIE MAE POOL 667019 5.5% 11/1/32 | AT COST | 1,584 | 1,611 |
| FANNIE MAE POOL 725424 5.5% 4/1/34 | AT COST | 1,094 | 1,102 |
| FANNIE MAE POOL 735580 5% 6/1/35 | AT COST | 604 | 602 |
| FANNIE MAE POOL 888021 6% 12/1/36 | AT COST | 411 | 417 |
| FANNIE MAE POOL 888268 6% 3/1/37 | AT COST | 1,251 | 1,283 |
| FANNIE MAE POOL 906211 6% 1/1/37 | AT COST | 151 | 156 |
| FANNIE MAE POOL AA7236 4% 6/1/39 | AT COST | 414 | 397 |
| FANNIE MAE POOL AD0336 5% 2/1/24 | AT COST | ||
| FANNIE MAE POOL AD6432 4.5% 6/1/40 | AT COST | 308 | 301 |
| FANNIE MAE POOL AE0981 3.5% 3/1/41 | AT COST | 982 | 913 |
| FANNIE MAE POOL AE3066 3.5% 9/1/25 | AT COST | 148 | 146 |
| FANNIE MAE POOL AH5575 4% 2/1/41 | AT COST | 758 | 730 |
| FANNIE MAE POOL AH6827 4% 3/1/26 | AT COST | 192 | 189 |
| FANNIE MAE POOL AJ7715 3% 12/1/26 | AT COST | 759 | 734 |
| FANNIE MAE POOL AL0393 4.5% 6/1/41 | AT COST | 568 | 555 |
| FANNIE MAE POOL AL9554 3% 12/01/31 | AT COST | 3,118 | 2,983 |
| FANNIE MAE POOL AQ0546 3.5% 11/1/42 | AT COST | 1,238 | 1,172 |
| FANNIE MAE POOL AS2793 3% 07/01/29 | AT COST | 1,375 | 1,313 |
| FANNIE MAE POOL AS6191 3.5% 11/1/45 | AT COST | 1,619 | 1,480 |
| FANNIE MAE POOL AS9585 4% 05/01/47 | AT COST | 5,366 | 5,105 |
| FANNIE MAE POOL AT2062 2.5% 4/1/28 | AT COST | 925 | 889 |
| FANNIE MAE POOL AT2720 3% 5/1/43 | AT COST | 2,466 | 2,237 |
| FANNIE MAE POOL AU1629 3% 07/01/43 | AT COST | 1,823 | 1,677 |
| FANNIE MAE POOL AU3735 3% 8/1/43 | AT COST | 2,360 | 2,170 |
| FANNIE MAE POOL BE3702 4% 06/01/47 | AT COST | 1,576 | 1,442 |
| FANNIE MAE POOL BH 9288 4% 02/01/48 | AT COST | 6,189 | 5,847 |
| FANNIE MAE POOL BH4095 4% 10/1/47 | AT COST | 4,667 | 4,401 |
| FANNIE MAE POOL BN0340 4.5% 12/01/48 | AT COST | 1,495 | 1,388 |
| FANNIE MAE POOL CA0853 3.5% 12/01/47 | AT COST | 6,226 | 5,877 |
| FANNIE MAE POOL CA1707 4.5% 05/01/48 | AT COST | 4,871 | 4,523 |
| FANNIE MAE POOL CA6635 2.5% 08/01/50 | AT COST | 17,786 | 17,181 |
| FANNIE MAE POOL CA7599 2.5% 11/1/50 | AT COST | 23,156 | 23,185 |
| FANNIE MAE POOL CB3292 2.5% 04/01/52 | AT COST | 13,785 | 12,662 |
| FANNIE MAE POOL CB3412 3.5% 04/01/52 | AT COST | 43,886 | 43,240 |
| FANNIE MAE POOL FM1000 3% 04/01/47 | AT COST | 5,329 | 4,795 |
| FANNIE MAE POOL FM1239 3.5% | AT COST | 1,735 | 1,583 |
| FANNIE MAE POOL FM1456 2.5% 09/01/28 | AT COST | 4,601 | 4,413 |
| FANNIE MAE POOL FM6733 2.5% 02/01/35 | AT COST | 2,761 | 2,508 |
| FANNIE MAE POOL FS2009 3% 05/01/52 | AT COST | 14,279 | 13,460 |
| FANNIE MAE POOL MA1062 3% 5/1/27 | AT COST | 392 | 379 |
| FANNIE MAE POOL MA3210 3.5% 12/01/47 | AT COST | 3,458 | 3,196 |
| FANNIE MAE POOL MA3444 4.5% | AT COST | 731 | 693 |
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 18,655 | 17,391 |
| FIDELITY NATIONAL INFORMATION SERVIC | AT COST | 10,447 | 9,813 |
| FIDELITY NATIONAL INFORMATION SERVIC | AT COST | 15,560 | 12,194 |
| FREDDI MAC GOLD POOL J32368 2.5% | AT COST | 12,742 | 11,992 |
| FREDDI MAC POOL SD0612 2.5% | AT COST | 12,966 | 10,872 |
| FREDDIE MAC GOLD A95147 4% 11/1/40 | AT COST | 670 | 636 |
| FREDDIE MAC GOLD G05408 5% 12/1/36 | AT COST | 429 | 427 |
| FREDDIE MAC GOLD G05937 4.5% 8/1/40 | AT COST | 322 | 316 |
| FREDDIE MAC GOLD G08323 5% 2/1/39 | AT COST | 283 | 278 |
| FREDDIE MAC GOLD G08344 4.5% 5/1/39 | AT COST | 435 | 422 |
| FREDDIE MAC GOLD G08582 4% 4/1/44 | AT COST | 150 | 142 |
| FREDDIE MAC GOLD G08681 3.5% 121/45 | AT COST | 2,209 | 2,026 |
| FREDDIE MAC GOLD G18536 2.5% 1/1/30 | AT COST | 2,180 | 2,060 |
| FREDDIE MAC GOLD G18557 3% 6/1/30 | AT COST | 1,307 | 1,247 |
| FREDDIE MAC GOLD G60080 3.5% 6/1/45 | AT COST | 2,050 | 1,890 |
| FREDDIE MAC GOLD J17508 3% 12/1/26 | AT COST | 700 | 677 |
| FREDDIE MAC GOLD POOL G18569 3% | AT COST | 8,902 | 8,324 |
| FREDDIE MAC GOLD Q59805 4.5% 11/1/48 | AT COST | 1,467 | 1,410 |
| FREDDIE MAC GOLD RA6388 2.5% 12/1/51 | AT COST | 14,373 | 12,404 |
| FREDDIE MAC GOLD RA6567 3% 12/1/51 | AT COST | 17,142 | 18,027 |
| FREDDIE MAC GOLD ZM6968 4% 6/1/48 | AT COST | 670 | 627 |
| FREDDIE MAC POOL SB0361 3% 07/01/35 | AT COST | 2,524 | 2,286 |
| FREDDIE MAC POOL SB0662 2.5% 04/01/3 | AT COST | 7,390 | 7,459 |
| FREDDIE MAC POOL SD7524 3% 08/01/50 | AT COST | 8,034 | 8,719 |
| FREDDIE MAC POOL ZT1502 3.5% | AT COST | 4,881 | 4,291 |
| GENERAL DYNAMICS CORP | AT COST | 13,640 | 18,696 |
| GENUINE PARTS CO | AT COST | 10,552 | 17,867 |
| GILEAD SCIENCES INC | AT COST | 8,965 | 8,817 |
| GOLDMAN SACHS GROUOP 2.65% 10/21/32 | AT COST | 11,483 | 10,000 |
| HERSHEY CO | AT COST | 8,084 | 11,559 |
| HOME DEPOT INC | AT COST | 8,240 | 17,328 |
| HONEYWELL INTERNATIONAL INC | AT COST | 9,570 | 15,728 |
| HORMEL FOODS CORP .65% | AT COST | 9,905 | 9,800 |
| HP INC 3.4% 06/17/30 | AT COST | ||
| HSBC HOLDINGS PLC | AT COST | 9,700 | 9,350 |
| HUBBELL INC | AT COST | 3,557 | 10,526 |
| INTEL CORP 2% AUG 2031 | AT COST | 11,535 | 10,134 |
| INTERNATIONAL BUSINESS MACH CORP 3.5 | AT COST | 9,840 | 9,545 |
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 8,962 | 8,769 |
| J P MORGAN CHASE & CO | AT COST | 5,267 | 28,917 |
| JOHNSON & JOHNSON | AT COST | 24,168 | 25,235 |
| JPMORGAN CHASE 3.782% 2/1/28 | AT COST | 18,850 | 18,352 |
| KROGER CO CALLABLE DTD | AT COST | 9,810 | 9,451 |
| LLOYDS BANKING GROUP 4.375% | AT COST | 9,899 | 9,782 |
| LOWES COS INC 3.65% 04/05/29 | AT COST | 10,071 | 9,650 |
| LYONDELLBASELL INDUSTRIES CL A | AT COST | 7,077 | 8,938 |
| MCDONALD'S CORP | AT COST | 17,524 | 20,756 |
| MERCK & CO. INC. | AT COST | 7,638 | 26,601 |
| METLIFE INC | AT COST | 7,954 | 11,771 |
| MICROSOFT CORP | AT COST | 33,865 | 71,448 |
| MITSUBISHI UFJ FIN GROUP .848% 09/15 | AT COST | ||
| MOLSON COORS BREWING 5% 05/01/42 | AT COST | 9,515 | 9,658 |
| MONDELEZ INTERNATIONAL INC | AT COST | 17,272 | 18,397 |
| MOTGAN STANLEY 3.7% 10/23/24 | AT COST | 8,999 | 8,883 |
| NEWMONT CORP | AT COST | 9,652 | 9,975 |
| NEXTERA ENERGY, INC. | AT COST | 10,949 | 20,652 |
| ORACLE 2.625% 2/15/23 | AT COST | ||
| PACKAGING CORP OF AMERICA | AT COST | 13,045 | 14,336 |
| PNC FINANCIAL SERVICES GROUP INC | AT COST | 19,911 | 19,356 |
| PROCTER & GAMBLE CO | AT COST | ||
| PROCTER & GAMBLE CO 3% 03/25/30 | AT COST | 9,870 | 9,370 |
| QUALCOMM INC | AT COST | 1,711 | 5,062 |
| ROYAL BANK OF CAD .875% | AT COST | 20,483 | 19,478 |
| SHELL INTERNATIONAL FIN 2.375% 11/07 | AT COST | 10,449 | 9,908 |
| SOUTHERN CO 3.70% 04/30/30 | AT COST | 9,873 | 9,435 |
| STARBUCKS CORP | AT COST | 18,673 | 18,338 |
| STRYKER CORP | AT COST | 12,822 | 17,668 |
| SYSCO CORP | AT COST | 10,212 | 10,019 |
| SYSCO CORP 3.3% 02/15/50 | AT COST | 11,068 | 9,559 |
| TE CONNECTIVITY | AT COST | 6,211 | 10,959 |
| TEXAS INSTRUMENTS | AT COST | 7,230 | 10,909 |
| TJX COS INC | AT COST | 17,121 | 23,453 |
| TMOBILE US INC | AT COST | 18,785 | 19,721 |
| TOYOTA MOTOR CREDIT CORP .8% 01/09/2 | AT COST | 9,813 | 9,280 |
| TOYOTA MOTOR CREDIT CORP 1.125% 06/1 | AT COST | 9,812 | 9,238 |
| TRUIST FINANCIAL CORP | AT COST | ||
| TRUIST FINANCIAL CORP 1.267% 03/02/2 | AT COST | 9,712 | 9,155 |
| UNION PACIFIC CORP | AT COST | 22,369 | 26,773 |
| UNITED HEALTH GROUP | AT COST | 13,292 | 23,165 |
| US BANCORP DEL | AT COST | ||
| US TREAS 3% 2/15/48 | AT COST | 59,318 | 49,708 |
| US TREAS DTD 2.875% 5/15/43 | AT COST | 29,929 | 29,552 |
| US TREASURY .125% 01/15/24 | AT COST | ||
| US TREASURY .25% 05/31/25 | AT COST | 50,143 | 49,907 |
| US TREASURY 1.25% 05/15/50 | AT COST | 35,416 | 30,716 |
| US TREASURY 1.25% 4/2028 | AT COST | 45,307 | 45,655 |
| US TREASURY NOTE 2.375% 08/15/24 | AT COST | 22,366 | 22,624 |
| US TREASURY NOTE 3.75% 06/30/30 | AT COST | 9,789 | 9,910 |
| VERIZON COMMUNICATIONS | AT COST | 20,876 | 20,207 |
| VERIZON COMMUNICATIONS .85% 11/20/25 | AT COST | 9,828 | 9,289 |
| WALMART INC | AT COST | 8,884 | 21,440 |
| WASTE MANAGEMENT INC | AT COST | 4,619 | 25,611 |
| XCEL ENERGY INC | AT COST | 18,209 | 16,592 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID | 27 | 63 | 63 |
| PROCEEDS RECEIVABLE | 2,254 | ||
| INTEREST RECEIVABLE | 701 | 860 | 860 |
| DIVIDENDS RECEIVABLE | 47 | 58 | 58 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTEREST EXPENSE PAYABLE | 84 | 93 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,614 |