| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | |||
| ADOBE INC. | |||
| AIR PRODUCTS & CHEMICALS | AT COST | 1,161 | 1,917 |
| ADVANCED MICRO DEVICES INC | AT COST | 2,554 | 3,833 |
| ELI LILLY & CO | AT COST | 1,676 | 1,749 |
| ALPHABET, INC. CL A | AT COST | 1,549 | 7,683 |
| EMERSON ELEC CO | AT COST | 2,292 | 2,336 |
| AMAZON.COM, INC | AT COST | 2,559 | 7,445 |
| ANALOG DEVICES | AT COST | 588 | 2,383 |
| APPLE INC | AT COST | 1,063 | 10,012 |
| AT & T INC | AT COST | 2,118 | 1,879 |
| BLACKROCK INC | AT COST | 1,492 | 3,247 |
| BOSTON SCIENTIFIC CORP | AT COST | 1,985 | 2,139 |
| AMEREN CORP. | AT COST | 1,668 | 1,591 |
| BROADCOM INC | AT COST | 1,154 | 5,581 |
| BURLINGTON STORES, INC. | |||
| CHEVRON CORP | AT COST | 3,619 | 3,132 |
| EQUINIX INC | AT COST | 1,540 | 1,611 |
| CONOCOPHILLIPS | AT COST | 1,173 | 2,670 |
| CONESTOGA SMALL CAP FUND | AT COST | 3,948 | 3,764 |
| CROWN CASTLE INTERNATIONAL COR | |||
| DARDEN RESTAURANTS INC. | AT COST | 2,172 | 2,793 |
| CVS HEALTH CORP HEALTH CORPORA | AT COST | 1,588 | 1,658 |
| EATON CORP PLC | AT COST | 1,053 | 3,131 |
| EASTMAN CHEMICAL CO | AT COST | 2,367 | 2,066 |
| FACEBOOK META PLATFORMS INC | AT COST | 2,906 | 6,725 |
| FEDERATED GOV'T OBLIGATION TAX | AT COST | 10,494 | 10,494 |
| INSULET CORPORATION | AT COST | 2,046 | 1,736 |
| HOME DEPOT INC | |||
| HONEYWELL INT'L INC. | AT COST | 2,768 | 2,726 |
| MARRIOTT INTERNATIONAL INC. C | AT COST | 1,147 | 2,030 |
| OSHKOSH CORP | AT COST | 1,827 | 2,060 |
| PALO ALTO NETWORKS INC | AT COST | 1,975 | 2,949 |
| ORACLE CORPORATION | AT COST | 1,810 | 2,214 |
| NVIDIA CORPORATION | AT COST | 5,714 | 5,943 |
| INVESCO BULLETSHARES INVESCO B | AT COST | 8,218 | 8,322 |
| INVESCO BULLETSHARES 2023 CORP | |||
| INVESCO BULLETSHARES 2024 CORP | AT COST | 8,147 | 8,145 |
| INVESCO BULLETSHARES 2025 CORP | AT COST | 7,918 | 8,121 |
| INVESCO BULLETSHARES 2029 CORP | AT COST | 9,521 | 8,327 |
| J P MORGAN CHASE & CO | AT COST | 1,905 | 4,253 |
| JOHNSON & JOHNSON | |||
| MERCK & CO INC. NEW | AT COST | 1,901 | 2,289 |
| MICROSOFT | AT COST | 5,386 | 12,785 |
| MOTOROLA SOLUTIONS, INC. | |||
| SPDR HEALTH CARE SELECT SPDR E | AT COST | 2,226 | 2,455 |
| NORTHROP GRUMMAN | |||
| PEPSICO INC | AT COST | 1,553 | 2,208 |
| PNC BANK CORP | |||
| PROSHARES S&P 500 DIVIDEND ARI | AT COST | 2,003 | 2,190 |
| SYSCO CORP | AT COST | 1,443 | 1,975 |
| PULTE HOMES INC | AT COST | 2,243 | 2,271 |
| UNITEDHEALTH GROUP, INC | AT COST | 1,800 | 4,212 |
| THERMO FISHER SCIENTIFIC, INC. | AT COST | 2,216 | 2,654 |
| VISA, INC | AT COST | 1,194 | 4,686 |
| WALMART, INC | AT COST | 3,032 | 4,099 |
| AMERICAN ELEC POWER CO | AT COST | 2,430 | 2,193 |
| APPLIED MATERIALS | AT COST | 812 | 2,431 |
| GLOBAL PAYMENTS INC | AT COST | 2,861 | 2,032 |
| INVESCO BULLETSHARES 2026 CORP | AT COST | 8,709 | 8,125 |
| INVESCO BULLETSHARES 2027 CORP | AT COST | 8,876 | 8,191 |
| INVESCO BULLETSHARES 2028 CORP | AT COST | 8,990 | 8,234 |
| IQVIA HOLDINGS INC | AT COST | 1,701 | 2,545 |
| NETFLIX, INC. | AT COST | 1,951 | 1,948 |
| JACOBS SOLUTIONS INC | AT COST | 1,905 | 2,077 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 5,069 | 4,793 |
| RAYTHEON TECHNOLOGIES CORP | |||
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 10,193 | 9,816 |
| PROLOGIS | AT COST | 2,187 | 2,533 |
| SPDR TECHNOLOGY IDX | AT COST | 1,392 | 2,887 |
| S&P GLOBAL INC | AT COST | 2,186 | 2,203 |
| ULTA BEAUTY, INC. | AT COST | 1,042 | 1,960 |
| ABBVIE INC | AT COST | 2,425 | 2,325 |
| CAMDEN PROPERTY TRUST | |||
| COLUMBIA CORPORATE INCOME FUND | AT COST | 6,794 | 6,013 |
| DEERE & CO | |||
| HARTFORD FINANCIAL SERVICES GR | AT COST | 2,432 | 2,733 |
| I SHARES RUSSELL 1000 VALUE IN | AT COST | 5,959 | 6,775 |
| I SHARES I BOXX INVESTMENT GRA | AT COST | 4,092 | 3,984 |
| I SHARES RUSSELL MID CAP INDEX | AT COST | 3,561 | 3,576 |
| INVESCO BULLETSHARES 2030 CORP | AT COST | 9,359 | 8,318 |
| MARVELL TECHNOLOGY INC | |||
| ROYAL PHARMA | |||
| SERVICENOW | AT COST | 1,492 | 2,119 |
| TESLA INC | AT COST | 2,048 | 2,236 |
| U.S. BANCORP NEW | AT COST | 2,229 | 2,207 |
| SALESFORCE INC | AT COST | 2,115 | 2,105 |
| UNITED PARCEL SERVICE | AT COST | 2,267 | 1,887 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 506 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,974 | 1,987 | 1,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14 | 14 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 208 | 0 | 0 |