| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 464287408 ISHARES S&P 500/BARR | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 51,302 | 68,631 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 110,962 | 134,486 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,982 | 66,410 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 128,682 | 532,557 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 52,009 | 56,808 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464288588 ISHARES BARCLAYS MBS | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 21,984 | 22,253 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 69,983 | 62,419 |
| 464287507 ISHARES CORE S&P MID | AT COST | 49,865 | 69,842 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 60,160 | 63,031 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 62,000 | 54,238 |
| 957663503 WESTERN ASSET CORE P | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 12,558 | 7,709 |
| 957663669 WESTERN ASSET CORE P | AT COST | 49,534 | 44,223 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 40,000 | 40,229 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 54,000 | 54,405 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 11,000 | 11,468 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,329 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 196 | 196 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 652 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,329 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |