| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 478160104 JOHNSON JOHNSON |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,615 | 15,407 |
| 921910501 VANGUARD INTERNATION | |||
| 464288638 ISHARES BARCLAYS INT | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,329 | 5,768 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,624 | 6,254 |
| 922908645 VANGUARD MID-CAP IND | |||
| 47803U640 JOHN HANCOCK FUNDS D | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 7,374 | 9,017 |
| 779572106 T ROWE PRICE SMALL C | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,018 | 9,233 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 31,539 | 30,867 |
| 779556109 ROWE T PRICE MID-CAP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,300 | 8,263 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,263 | 8,954 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,366 | 8,356 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 8,963 | 21,895 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,891 | 12,797 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,789 | 6,475 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,156 | 6,617 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 18,501 | 17,830 |
| 464287200 ISHARES CORE S P 500 | AT COST | 29,059 | 32,956 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,027 | 1,978 |
| 464287499 ISHARES RUSSELL MID | AT COST | 10,036 | 11,193 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 145 | 167 | 167 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 121 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 84 | 84 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |