| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,600 | 24,695 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 53,451 | 55,858 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 32,623 | 32,794 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 55,803 | 46,483 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,140 | 24,541 |
| 024524217 AMERICAN BEACON STEP | AT COST | 35,520 | 34,411 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 34,198 | 31,404 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 34,177 | 32,716 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 81,872 | 69,634 |
| 464287499 ISHARES RUSSELL MID | AT COST | 41,991 | 41,819 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 25,246 | 23,366 |
| 861728400 STONE RIDGE HY REINS | AT COST | 25,333 | 25,029 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 184,823 | 210,157 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 27,598 | 23,794 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 126,335 | 115,527 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,005 | 7,416 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 633 | 641 | 641 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 293 | 293 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,272 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,480 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 245 | 245 | 0 |