| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBZ7 CAPITAL ONE | 97,699 | 98,484 |
| 902494AX1 TYSON FOODS INC | 98,139 | 98,861 |
| 9128283D0 U S TREASURY NT | 72,826 | 73,383 |
| 9128285J5 U S TREASURY NT | 72,322 | 73,254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITED HEALTH GROUP | 20,928 | 42,118 |
| 717081103 PFIZER INC | ||
| 594918104 MICROSOFT CORP | 17,951 | 101,531 |
| 855244109 STARBUCKS CORP | 23,299 | 26,403 |
| 22160K105 COSTCO WHSL CORP | 17,723 | 49,506 |
| 56585A102 MARATHON PETROLEUM C | 21,376 | 51,926 |
| 037833100 APPLE INC | 15,238 | 96,265 |
| 458140100 INTEL CORP | ||
| 060505104 BANK OF AMERICA CORP | 11,902 | 21,886 |
| 02079K305 ALPHABET INC CL A | 31,653 | 64,956 |
| 17275R102 CISCO SYSTEMS INC | 26,286 | 35,364 |
| 57636Q104 MASTERCARD INC | 11,380 | 42,651 |
| 30303M102 FACEBOOK INC A | ||
| 46625H100 J P MORGAN CHASE CO | 11,612 | 42,525 |
| 03027X100 AMERICAN TOWER CORP | 20,522 | 21,588 |
| 931142103 WAL MART STORES INC | 23,428 | 35,471 |
| H1467J104 CHUBB LTD | 7,734 | 22,600 |
| 023135106 AMAZON.COM INC | 32,711 | 69,892 |
| G5960L103 MEDTRONIC PLC | 28,417 | 28,833 |
| 88579Y101 3M CO | ||
| 09247X101 BLACKROCK INC | 11,870 | 24,354 |
| 20030N101 COMCAST CORP CL A | ||
| 002824100 ABBOTT LABORATORIES | ||
| 012653101 ALBEMARLE CORP | 8,982 | 14,448 |
| 438516106 HONEYWELL INTERNATIO | 27,546 | 34,602 |
| 031162100 AMGEN INC | 19,887 | 28,802 |
| 437076102 HOME DEPOT INC | 33,691 | 46,784 |
| 87612E106 TARGET CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | 19,244 | 23,012 |
| 12572Q105 CME GROUP INC | ||
| 375558103 GILEAD SCIENCES INC | 21,577 | 24,303 |
| 79466L302 SALESFORCE COM INC | 21,916 | 32,893 |
| 776696106 ROPER INDS INC | 20,652 | 27,259 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 10,061 | 10,073 |
| 217204106 COPART INC COM | 32,170 | 49,000 |
| 235851102 DANAHER CORP | 29,768 | 31,231 |
| 278865100 ECOLAB INC | 7,900 | 9,918 |
| 64110L106 NETFLIX.COM INC | 21,519 | 24,344 |
| 65339F101 NEXTERA ENERGY INC | 33,656 | 27,333 |
| 67066G104 NVIDIA CORP | 36,649 | 66,855 |
| 74340W103 PROLOGIS INC | 10,467 | 13,330 |
| 78409V104 S P GLOBAL INC | 17,302 | 22,026 |
| 92343V104 VERIZON COMMUNICATIO | 26,934 | 26,390 |
| G29183103 EATON CORP PLC | 21,485 | 24,082 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 180,005 | 210,746 |
| 808524847 SCHWAB US REIT ETF | AT COST | 116,156 | 124,260 |
| 464288521 ISHARES CORE US REIT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 195,631 | 184,894 |
| 861728400 STONE RIDGE HY REINS | AT COST | 178,317 | 174,129 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 175,541 | 143,904 |
| 024524217 AMERICAN BEACON STEP | AT COST | 207,350 | 208,598 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 402,368 | 327,676 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 320,106 | 351,750 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 309,964 | 290,835 |
| 921937694 VANGUARD MIDCAP VALU | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 137,554 | 152,170 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 572,795 | 545,875 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 464287200 ISHARES CORE S P 500 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 140,113 | 153,435 |
| 464287499 ISHARES RUSSELL MID | AT COST | 187,782 | 265,448 |
| 921921300 VANGUARD EQUITY INCO | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 31,688 | 29,664 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 185,648 | 209,322 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,261 | 3,456 | 3,456 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 76 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 134 | 134 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,965 | 1,965 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,477 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,555 | 1,555 | 0 |