| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 62,323 | 95,052 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 26,624 | 25,171 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 58,649 | 58,228 |
| 464285204 ISHARES GOLD TRUST | AT COST | 9,456 | 10,694 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 11,249 | 10,617 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 20,621 | 15,479 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 33,423 | 36,698 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 8,373 | 6,987 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 53,043 | 80,719 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 83,755 | 72,496 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 90,903 | 77,110 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 92,660 | 77,966 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 13,573 | 25,667 |
| 957663503 WESTERN ASSET CORE P | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 31,847 | 30,529 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 15,851 | 15,119 |
| 957663669 WESTERN ASSET CORE P | AT COST | 76,876 | 62,623 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 10,103 | 8,036 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 15,033 | 15,422 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,295 | 19,909 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 12,300 | 12,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,760 | 1,760 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON CY UIT SALES | 24 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 131 | 131 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |