| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,598 | 30,776 |
| 316146265 FIDELITY MID CAP IND | AT COST | 40,561 | 37,963 |
| 06828M876 BARON EMERGING MARKE | AT COST | 20,281 | 16,407 |
| 46429B655 ISHARES FLOATING RAT | |||
| 091936450 BLACKROCK ADVANTAGE | AT COST | 1,014 | 909 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 33,966 | 32,303 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 62,300 | 93,014 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 52,673 | 81,509 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,657 | 34,394 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 22,910 | 34,812 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 59,941 | 55,418 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 15,117 | 15,640 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 23,074 | 16,898 |
| 31420B300 FEDERATED HERMES INS | AT COST | 27,377 | 25,040 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 10,316 | 8,050 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 62,894 | 78,420 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 78,740 | 131,203 |
| 693390882 P I M C O FOREIGN BO | AT COST | 18,239 | 15,963 |
| 412295107 HARDING LOEVNER INTE | AT COST | 21,117 | 26,279 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,456 | 28,492 |
| 921910501 VANGUARD INTERNATION | AT COST | 21,874 | 22,290 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 34,599 | 31,184 |
| CASH CASH | AT COST | 218 | 218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 381 | 441 | 441 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 190 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 127 | 0 | 127 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 | |
| FEDERAL TAX REFUND | 596 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 266 | 266 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 199 | 199 | 0 |