| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 32,326 | 33,020 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 32,847 | 27,964 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,033 | 28,477 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 128,638 | 111,679 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 23,651 | 23,820 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,805 | 23,258 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,264 | 24,085 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,374 | 72,812 |
| 808524847 SCHWAB US REIT ETF | AT COST | 25,625 | 22,698 |
| 464287499 ISHARES RUSSELL MID | AT COST | 23,943 | 23,941 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 173,938 | 164,060 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,833 | 21,960 |
| 464287200 ISHARES CORE S P 500 | AT COST | 123,557 | 139,946 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,079 | 8,009 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 859 | 767 | 767 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 206 | 206 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,474 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,416 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 157 | 157 | 0 |