| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF CORE PLUS | AT COST | 55,388 | 47,630 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 157,075 | 162,157 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 36,213 | 73,714 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,000 | 24,347 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 81,806 | 78,804 |
| 464287200 ISHARES CORE S P 500 | AT COST | 198,657 | 229,262 |
| 464287499 ISHARES RUSSELL MID | AT COST | 178,669 | 186,241 |
| 808524847 SCHWAB US REIT ETF | AT COST | 57,152 | 57,367 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 78462F103 SPDR S P 500 ETF | AT COST | 150,218 | 233,377 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 20,000 | 19,538 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 35,000 | 34,835 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 30,000 | 31,246 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 57,919 | 63,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,162 | 4,679 | 4,679 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 733 | 733 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 502 | 502 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,494 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,268 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 388 | 388 | 0 |