| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 825 | 825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908645 VANGUARD MID-CAP IND | AT COST | 23,424 | 29,964 |
| 315911727 FIDELITY INTERNATION | AT COST | 64,226 | 90,114 |
| 316146331 FIDELITY EMERGING MA | AT COST | 47,938 | 52,001 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 17,467 | 19,747 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 26,369 | 24,652 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 40,886 | 41,346 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 139,033 | 131,109 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 82,071 | 79,815 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 106,398 | 226,254 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,594 | 7,523 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,228 | 29,036 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,093 | 7,867 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 29,276 | 30,003 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,896 | 3,945 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 23,923 | 24,094 |
| 464287200 ISHARES CORE S P 500 | AT COST | 21,019 | 22,926 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,084 | 8,800 |
| 464287499 ISHARES RUSSELL MID | AT COST | 37,964 | 39,875 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,010 | 17,939 |
| 861728400 STONE RIDGE HY REINS | AT COST | 30,179 | 31,279 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 492 | 764 | 764 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 55 |
| COST BASIS ADJ | 46 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 101 | 101 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 650 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,016 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 347 | 347 | 0 |