| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 459200HP9 IBM CORP | ||
| 46625HJH4 JPMORGAN CHASE CO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 17,818 | 40,542 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 196,501 | 233,345 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,510 | 25,690 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 75,734 | 76,780 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 62,458 | 63,688 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 424,439 | 598,814 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 101156602 BOSTON TRUST WALDEN | AT COST | 77,046 | 78,878 |
| 057071722 BAIRD ULTRA SHORT BO | |||
| 861728400 STONE RIDGE HY REINS | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 286,286 | 247,133 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 184,135 | 191,563 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 9,131 | 8,736 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 251,527 | 250,636 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 06828M876 BARON EMERGING MARKE | |||
| 922908660 VANGUARD GROWTH INDE | AT COST | 22,155 | 46,389 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 50,098 | 47,696 |
| 52469F721 WESTERN ASSET INCOME | AT COST | 61,819 | 63,749 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 44,172 | 46,467 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 80,181 | 81,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 808 | 1,417 | 1,417 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 120 |
| COST BASIS ADJUSTMENT | 585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 57 | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 634 | 634 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 965 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 422 | 422 | 0 |