| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 060505104 BANK OF AMERICA CORP | ||
| 57636Q104 MASTERCARD INC | ||
| 437076102 HOME DEPOT INC | 2,723 | 4,852 |
| 438516106 HONEYWELL INTERNATIO | ||
| 20030N101 COMCAST CORP CL A | ||
| 00206R102 ATT INC | 2,112 | 1,342 |
| 46625H100 J P MORGAN CHASE CO | ||
| 023135106 AMAZON.COM INC | 2,927 | 8,813 |
| 02079K305 ALPHABET INC CL A | 2,730 | 5,448 |
| 56585A102 MARATHON PETROLEUM C | 4,661 | 14,391 |
| H1467J104 CHUBB LTD | ||
| 037833100 APPLE INC | 3,205 | 12,514 |
| 882508104 TEXAS INSTRUMENTS IN | 2,390 | 4,091 |
| 031162100 AMGEN INC | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 855244109 STARBUCKS CORP | ||
| 717081103 PFIZER INC | ||
| 808513105 SCHWAB CHARLES CORP | ||
| 012653101 ALBEMARLE CORP | ||
| 87612E106 TARGET CORP | ||
| 12572Q105 CME GROUP INC | ||
| G5494J103 LINDE PLC | ||
| 086516101 BEST BUY CO INC | ||
| 934423104 WARNER BROS DISCOVER | 649 | 216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON EMERGING MARKE | |||
| 149498107 CAUSEWAY EMERGING MA | |||
| 921937710 VANGUARD SMALL CAP G | AT COST | 7,302 | 12,547 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 26,976 | 42,859 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,021 | 34,537 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 54,775 | 50,221 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,059 | 15,279 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,859 | 24,411 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 13,253 | 11,908 |
| 921910501 VANGUARD INTERNATION | AT COST | 12,590 | 18,318 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,801 | 14,865 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,024 | 22,812 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,680 | 4,269 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,012 | 10,999 |
| 464287200 ISHARES CORE S P 500 | AT COST | 42,647 | 47,763 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,027 | 3,856 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,596 | 4,070 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,108 | 3,613 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,321 | 6,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 55 | 55 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 188 | 341 | 341 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 131 | 131 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 54 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |