| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106LAZ2 WASTE MANAGEMENT INC | 10,202 | 9,916 |
| 907825AA1 UNION PACIFIC RR CO | ||
| 68233DAR8 ONCOR ELEC DELIVERY | ||
| 247109BS9 DELMARVA PWR LIGHT | ||
| 31420B300 FEDERATED HERMES INS | ||
| 695114CR7 PACIFICORP | ||
| 278062AC8 EATON CORP | ||
| 760759AM2 REPUBLIC SVCS | ||
| 02361DAL4 AMEREN ILLINOIS | ||
| 25468PDK9 WALT DISNEY COMPANY | 12,202 | 11,604 |
| 207597EF8 CONN LIGHT PWR | ||
| 546676AW7 LOUISVILLE GAS ELEC | 5,388 | 4,879 |
| 12189LAT8 BURLINGTN NORTH | 10,412 | 9,874 |
| 494368BQ5 KIMBERLY CLARK CORP | 9,746 | 9,757 |
| 655844BP2 NORFOLK SOUTHERN | ||
| 58933YAF2 MERCK CO INC | ||
| 74456QBK1 PUBLIC SERVICE MTN | 5,030 | 4,892 |
| 12572QAG0 CME GROUP INC | 12,418 | 12,726 |
| 30231GAF9 EXXON MOBIL CORP | 11,529 | 11,718 |
| 452308AX7 ILLINOIS TOOL WORK | 12,154 | 12,415 |
| 3128MD5D1 F H L M C GD G15144 | ||
| 20826FAQ9 CONOCOPHILLIPS | ||
| 595620AM7 MIDAMERICAN ENERGY | 12,445 | 11,822 |
| 3132XCRX5 F H L M C GD G67702 | ||
| 144141DC9 PROG ENERGY CAROLINA | ||
| 341081FK8 FLORIDA POWER LIGHT | 12,355 | 11,888 |
| 035240AL4 ANHEUSER BUSCH MTN | 10,962 | 9,877 |
| 58933YAX3 MERCK CO INC | 10,849 | 9,606 |
| 9128286B1 U S TREASURY NT | 13,144 | 11,298 |
| 494368BU6 KIMBERLY CLARK CORP | 11,664 | 11,597 |
| 14913Q2S7 CATERPILLAR FINL MTN | ||
| 92343VER1 VERIZON | 12,657 | 10,882 |
| 911312BM7 UNITED PARCEL | 11,261 | 9,575 |
| 207597EJ0 CONNECTICUT LIGHT | 13,253 | 11,528 |
| 29379VBV4 ENTERPRISE PRODUCTS | 13,209 | 11,224 |
| 00724PAD1 ADOBE INC | 12,599 | 10,750 |
| 009158BB1 AIR PRODUCTS | 13,483 | 12,297 |
| 912828M56 U S TREASURY NT | 12,086 | 10,594 |
| 3135G0K36 F N M A | 14,578 | 14,333 |
| 9128283W8 U S TREASURY NT | 12,683 | 10,515 |
| 912828V98 U S TREASURY NT | 11,678 | 11,392 |
| 49271VAG5 KEURIG DR PEPPER INC | ||
| 06051GFS3 BANK AMER CORP MTN | 11,166 | 9,849 |
| 713448EZ7 PEPSICO INC SR NT | 12,817 | 11,074 |
| 58013MFF6 MCDONALDS CORP MTN | 11,543 | 9,751 |
| 17252MAN0 CINTAS CORPORATION | 12,327 | 10,767 |
| 437076CF7 HOME DEPOT INC | 9,585 | 8,170 |
| 00206RDQ2 AT T INC | 11,367 | 9,888 |
| 91282CAE1 U S TREASURY NT 0 | 12,499 | 12,167 |
| 912828D56 U S TREASURY NT | 11,663 | 11,804 |
| 91282CBL4 U S TREASURY NT | 11,162 | 10,851 |
| 573284AT3 MARTIN MARIETTA | 11,496 | 11,488 |
| 032095AJ0 AMPHENOL CORP | 11,405 | 11,837 |
| 278062AD6 EATON CORP | 9,118 | 9,672 |
| 49177JAK8 KENVUE INC | 10,984 | 11,339 |
| 907818GB8 UNION PAC CORP | 9,843 | 10,057 |
| 91282CFV8 U S TREASURY NT | 11,703 | 12,198 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30303M102 FACEBOOK INC A | 80,273 | 166,007 |
| 81762P102 SERVICENOW INC | 101,250 | 142,711 |
| 02079K107 ALPHABET INC CL C | 17,127 | 41,433 |
| 78409V104 S P GLOBAL INC | 76,235 | 125,989 |
| 931142103 WAL MART STORES INC | 58,708 | 128,958 |
| 03027X100 AMERICAN TOWER CORP | 87,453 | 156,729 |
| 654624105 NIPPON TELEGRAPH TEL | ||
| 02079K305 ALPHABET INC CL A | 113,895 | 256,191 |
| 138006309 CANON INC SPONS A D | ||
| 456463108 INDUSTRIAS BACHOCO S | ||
| 48268K101 KT CORP SP A D R | ||
| 46625H100 J P MORGAN CHASE CO | 81,569 | 146,456 |
| 22160K105 COSTCO WHSL CORP | 45,344 | 93,071 |
| 594918104 MICROSOFT CORP | 76,994 | 472,306 |
| 808513105 SCHWAB CHARLES CORP | 96,906 | 144,549 |
| 91324P102 UNITED HEALTH GROUP | 91,712 | 163,732 |
| 60687Y109 MIZUHO FNL GRP A D R | ||
| 060505104 BANK OF AMERICA CORP | 85,616 | 125,623 |
| 57636Q104 MASTERCARD INC | 15,338 | 81,037 |
| 500467501 KONINKLIJKE AHOLD DE | ||
| 06828M876 BARON EMERGING MARKE | ||
| 56585A102 MARATHON PETROLEUM C | 27,919 | 58,157 |
| 023135106 AMAZON.COM INC | 95,371 | 294,612 |
| 037833100 APPLE INC | 241,218 | 443,974 |
| 670100205 NOVO NORDISK AS A D | ||
| 686330101 ORIX CORP SPONS A D | ||
| 771195104 ROCHE HOLDINGS LTD S | ||
| 66987V109 NOVARTIS AG A D R | ||
| 893641100 TRANSDIGM GROUP INC | 14,263 | 62,719 |
| 98MSCF1K8 PARTNERS GROUP PRVT | ||
| 23304Y100 DBS GROUP HLDGS LTD | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 28176E108 EDWARDS LIFESCIENCES | 100,548 | 102,480 |
| 006754204 ADECCO GROUP AG A D | ||
| 012653101 ALBEMARLE CORP | 68,196 | 95,790 |
| 500472303 KONINKLIJKE PHILIPS | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 04623U102 ASTELLAS PHARMA INC | ||
| 226718104 CRITEO SA SPON A D R | ||
| 911271302 UNITED OVERSEAS BK L | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 863667101 STRYKER CORP | 1,577 | 2,995 |
| 036752103 ANTHEM INC | ||
| 76680R206 RINGCENTRAL INC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 654106103 NIKE INC | ||
| G6095L109 APTIV PLC | 63,217 | 75,993 |
| 92826C839 VISA INC | 9,737 | 15,881 |
| 77954Q106 T ROWE PRICE BLUE CH | ||
| 125523100 CIGNA CORP | 3,790 | 5,390 |
| 46120E602 INTUITIVE SURGICAL I | 4,971 | 8,771 |
| 64110L106 NETFLIX.COM INC | 87,286 | 138,761 |
| 79466L302 SALESFORCE COM INC | 85,742 | 143,938 |
| 89400J107 TRANSUNION | ||
| N07059210 ASML HOLDING NV NY R | 3,253 | 8,326 |
| 922908553 VANGUARD REAL ESTATE | ||
| 461202103 INTUIT INC | 34,935 | 65,628 |
| 776696106 ROPER INDS INC | 3,682 | 6,542 |
| 337738108 FISERV INC | 5,828 | 8,767 |
| G6564A105 NOMAD FOODS LTD | ||
| 82706C108 SILICON MOTION TECHN | ||
| 37940X102 GLOBAL PAYMENTS INC | ||
| 92837F292 VIRTUS ZEVENBERGEN I | ||
| 19765P596 COLUMBIA SMALL CAP G | ||
| 40412C101 HCA HEALTHCARE INC | ||
| 15135B101 CENTENE CORP COM | 83,664 | 99,070 |
| N3167Y103 FERRARI NV | 1,540 | 3,384 |
| M8737E108 TARO PHARMACEUTICAL | ||
| 550021109 LULULEMON ATHLETICA | 46,274 | 74,137 |
| 674375704 OBERWIES INTERNATION | ||
| 217204106 COPART INC COM | 34,815 | 67,620 |
| 000375204 ABB LTD A D R | ||
| 172908105 CINTAS CORP | ||
| 31428X106 FED EX CORP | ||
| 88339J105 TRADE DESK INC THE C | 10,770 | 45,910 |
| G5960L103 MEDTRONIC PLC | ||
| 595112103 MICRON TECHNOLOGY IN | ||
| 16941R108 CHINA PETROLEUM CHEM | ||
| 81141R100 SEA LTD ADR | ||
| M22465104 CHECK POINT SOFTWARE | ||
| 294821608 ERICSSON LM TEL SP A | ||
| 67066G104 NVIDIA CORP | 64,501 | 180,260 |
| 693483109 POSCO A D R | ||
| 87612E106 TARGET CORP | 147,024 | 168,198 |
| 87918A105 TELADOC INC | ||
| L8681T102 SPOTIFY TECHNOLOGY S | 4,649 | 4,510 |
| 278865100 ECOLAB INC | ||
| 83304A106 SNAP INC | ||
| 654902204 NOKIA CORP SPSD A D | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| 169656105 CHIPOTLE MEXICAN GRI | 4,678 | 9,148 |
| 778296103 ROSS STORES INC | 2,744 | 4,567 |
| H1467J104 CHUBB LTD | 19,563 | 33,900 |
| 92556V106 VIATRIS INC | ||
| 57667L107 MATCH GROUP INC NEW | 39,771 | 26,864 |
| 654445303 NINTENDO LTD A D R | ||
| 007903107 ADVANCED MICRO DEVIC | 89,670 | 161,856 |
| 375558103 GILEAD SCIENCES INC | 36,635 | 47,877 |
| 879360105 TELEDYNE TECHNOLOGIE | 6,130 | 7,141 |
| 69832A205 PANASONIC CORP A D R | ||
| 92937A102 WPP PLC SPON A D R | ||
| 76954A103 RIVIAN AUTOMOTIVE IN | 32,334 | 6,147 |
| G06242104 ATLASSIAN CORP PLC C | ||
| 98980L101 ZOOM VIDEO COMMUNICA | ||
| 771049103 ROBLOX CORP CL A | ||
| 98954M101 ZILLOW GROUP INC | 54,150 | 46,170 |
| 60937P106 MONGODB INC | 3,927 | 3,271 |
| 889110102 TOKYO ELECTRON LTD A | ||
| 517834107 LAS VEGAS SANDS CORP | 2,275 | 1,919 |
| 852234103 SQUARE INC A | ||
| 26251A108 DSV PANALPINA A S A | ||
| 824596100 SHINHAN FINANCIAL GR | ||
| 29446M102 EQUINOR ASA SPON ADR | ||
| 009066101 AIRBNB INC CL A | 53,366 | 60,855 |
| 29260V105 ENDAVA PLC A D R | ||
| 437076102 HOME DEPOT INC | 123,694 | 151,096 |
| 90364P105 UIPATH INC CL A | ||
| 71646E100 PETRO CHINA COMPANY | ||
| 05523R107 B A E SYSTEMS P L C | ||
| G3421J106 FERGUSON PLC NEW SHS | ||
| 874039100 TAIWAN SEMICONDUCTOR | ||
| M9T951109 ZIM INTEGRATED SHIPP | ||
| 22266L106 COUPA SOFTWARE INC | ||
| 532457108 ELI LILLY CO | 7,458 | 16,322 |
| 803054204 SAP SE SPONSORED A D | ||
| 25809K105 DOORDASH INC CL A | ||
| 17133Q502 CHUNGHWA TELECOM CO | ||
| 30744W107 FARFETCH LTD CLASS A | ||
| 641069406 NESTLE SA SPONSORED | ||
| 433578507 HITACHI LTD A D R | ||
| 759530108 RELX PLC SPON A D R | ||
| M5425M103 INMODE LTD | ||
| 25157Y202 DEUTSCHE POST AG A D | ||
| 00832J102 AFTERPAY LTD A D R | ||
| 25243Q205 DIAGEO PLC SPONSORED | ||
| 368736104 GENERAC HOLDINGS INC | ||
| 589339209 MERCK KGAA SPONSORED | ||
| 30063P105 EXACT SCIENCES CORPO | ||
| 26874R108 E N I SPA A D R | ||
| 372303206 GENMAB A S SP A D R | ||
| 29444U700 EQUINIX INC | ||
| 30212P303 EXPEDIA INC | ||
| 697435105 PALO ALTO NETWORKS I | 87,366 | 150,389 |
| 016255101 ALIGN TECH INC COM | ||
| 049468101 ATLASSIAN CORPORATIO | 3,222 | 2,379 |
| 00724F101 ADOBE SYS INC | 64,142 | 82,927 |
| 65339F101 NEXTERA ENERGY INC | 103,296 | 95,544 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 90353T100 UBER TECHNOLOGIES IN | 76,423 | 153,186 |
| 235851102 DANAHER CORP | 138,216 | 148,058 |
| 09247X101 BLACKROCK INC | 89,192 | 107,158 |
| 444859102 HUMANA INC | ||
| 009279100 AIRBUS GROUP NV A D | 3,789 | 5,284 |
| 04016X101 ARGENX SE A D R | 2,762 | 2,663 |
| 126650100 CVS HEALTH CORPORATI | 88,936 | 94,831 |
| 268150109 DYNATRACE INC | 2,250 | 2,406 |
| 512807108 LAM RESEARCH CORP | 2,906 | 4,700 |
| 70432V102 PAYCOM SOFTWARE INC | 92,197 | 67,804 |
| 72352L106 PINTEREST INC CLASS | 2,606 | 4,371 |
| 742718109 PROCTER GAMBLE CO | 3,721 | 3,517 |
| 806857108 SCHLUMBERGER LTD | 94,994 | 88,260 |
| 82509L107 SHOPIFY INC A | 2,803 | 3,583 |
| 872590104 T -MOBILE US INC | 4,100 | 4,650 |
| 88160R101 TELSA MOTORS INC | 7,220 | 7,703 |
| 883556102 THERMO FISHER SCIENT | 2,217 | 2,123 |
| G1151C101 ACCENTURE PLC CL A | 3,041 | 3,509 |
| G54950103 LINDE PLC SHS | 1,624 | 2,054 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 577130776 MATTHEWS ASIA GROWTH | AT COST | 321,461 | 213,974 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 481,863 | 391,006 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 483,714 | 398,873 |
| 00170K372 AMG TRILOGY EMERGING | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 573,557 | 479,576 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 78462F103 SPDR S P 500 ETF | AT COST | 1,022,292 | 1,379,350 |
| 670678390 NUVEEN STRATEGIC INC | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 350,280 | 392,466 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 440,273 | 476,340 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 92837F292 VIRTUS ZEVENBERGEN I | AT COST | 123,659 | 192,522 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 235,276 | 274,446 |
| 464288448 ISHARES INTERNATIONA | AT COST | 158,612 | 185,602 |
| 464287168 ISHARES SELECT DIVID | AT COST | 294,633 | 316,494 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 134,698 | 214,024 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 300,000 | 465,251 |
| 3132XCRX5 F H L M C GD G67702 | AT COST | 4,044 | 3,657 |
| 674375704 OBERWIES INTERNATION | |||
| 3128MD5D1 F H L M C GD G15144 | AT COST | 2,683 | 2,543 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 374,128 | 396,819 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 495,458 | 749,036 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 360,521 | 399,808 |
| 77954Q106 T ROWE PRICE BLUE CH | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 397,915 | 459,322 |
| 31420B300 FEDERATED HERMES INS | AT COST | 510,305 | 465,652 |
| 464287200 ISHARES CORE S P 500 | AT COST | 757,702 | 895,079 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 195,717 | 210,484 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 196,064 | 214,089 |
| 674375795 OBERWEIS INTERNATION | AT COST | 363,850 | 252,445 |
| 861728400 STONE RIDGE HY REINS | AT COST | 600,000 | 588,667 |
| 907825AA1 UNION PACIFIC RR CO | AT COST | 13,919 | 13,288 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 41,637 | 25,110 | 25,110 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 127 |
| PY PENDING SALES | 4 |
| DANAHER CORP BASIS ADJUSTMENT | 14,988 |
| COST BASIS ADJUSTMENT | 6,889 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 43 | 43 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 530 | 530 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 232 |
| PY PURCHASE OF ACCRUED INTEREST | 49 |
| VANGUARD REIT BASIS ADJUSTMENT | 3,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,097 | 1,887 | 210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,042 | 5,042 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 283 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,972 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 213 | 213 | 0 |