| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 3,585 | 30,083 |
| 931142103 WAL MART STORES INC | 6,433 | 12,612 |
| 060505104 BANK OF AMERICA CORP | 2,971 | 5,724 |
| H1467J104 CHUBB LTD | 1,410 | 6,554 |
| 02079K305 ALPHABET INC CL A | 3,515 | 16,763 |
| 808513105 SCHWAB CHARLES CORP | 2,934 | 5,986 |
| 78409V104 S P GLOBAL INC | 1,603 | 6,608 |
| 023135106 AMAZON.COM INC | 3,705 | 24,310 |
| 91324P102 UNITED HEALTH GROUP | 5,308 | 15,794 |
| 893641100 TRANSDIGM GROUP INC | 5,817 | 20,232 |
| 852234103 SQUARE INC A | 8,225 | 12,144 |
| 440452100 HORMEL FOODS CORP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 116,221 | 110,872 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,569 | 20,940 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 47,843 | 41,350 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 32,785 | 34,522 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 266,235 | 257,058 |
| 06828M876 BARON EMERGING MARKE | AT COST | 15,105 | 19,820 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,751 | 14,396 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 51,488 | 51,317 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 23,715 | 46,091 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,085 | 14,071 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 174,662 | 164,024 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 33,531 | 31,960 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 58,252 | 65,435 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 20,467 | 19,974 |
| 464287499 ISHARES RUSSELL MID | AT COST | 10,635 | 11,349 |
| 808524847 SCHWAB US REIT ETF | AT COST | 31,523 | 34,213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,190 | 1,150 | 1,150 |
| Description | Amount |
|---|---|
| PGIM TOTAL RETURN BOND BASIS ADJUSTMENT | 23 |
| VANGUARD REIT BASIS ADJUSTMENT | 149 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 31 | 31 | |
| FEDERAL TAX REFUND | 554 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 312 | 312 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 131 | 131 | 0 |