| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED LIST | |||
| 09260B382 BLACKROCK STRATEGIC | AT COST | 8,872 | 8,298 |
| 256210105 DODGE & COX INCOME F | AT COST | 21,622 | 20,255 |
| 277911491 EATON VANCE FLOATING | AT COST | 4,489 | 4,126 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 12,748 | 13,098 |
| 464287226 ISHARES CORE US AGGR | AT COST | 9,745 | 8,436 |
| 464287507 ISHARES CORE S&P MID | AT COST | 2,896 | 5,543 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 6,069 | 7,036 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,012 | 20,050 |
| 47803U640 JOHN HANCOCK III - D | AT COST | 23,088 | 26,604 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 75,858 | 63,578 |
| 779547108 T ROWE PRICE EQUITY | AT COST | 3,129 | 4,377 |
| 779556109 T ROWE PRICE MID-CAP | AT COST | 2,536 | 3,501 |
| 77956H864 T ROWE PRICE EMERGIN | AT COST | 5,591 | 5,195 |
| 922031760 VANGUARD FIXED HI-YL | AT COST | 4,186 | 4,065 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 6,589 | 5,960 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 20,453 | 63,799 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 83 |
| ROC ADJUSTMENT ON CY SALES | 79 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 35 | 0 | 35 | |
| STATE FILING/TAXES PAID | 179 | 0 | 179 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 255 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 63 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47 | 47 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,125 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |