| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 48,199 | 85,047 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 49,212 | 60,450 |
| 995285863 ITFA TOTAL $172 106. | AT COST | 1 | |
| 641224415 NEUBERGER BERMAN EME | |||
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 7,951 | 7,643 |
| 19764F755 COLUMBIA MORTGAGE OP | |||
| 464288687 ISHARES S&P US PREFE | |||
| 589509207 MERGER FUND $0.156 | AT COST | 7,099 | 6,932 |
| 057071409 BAIRD SHORT TERM BON | AT COST | 46,225 | 44,521 |
| 024525719 AMERICAN BEACON FRON | AT COST | 3,976 | 3,303 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 7,099 | 7,417 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 779917103 TROWE PRICE QM U.S. | AT COST | 13,000 | 18,646 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 7,099 | 6,597 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 49,438 | 84,063 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,448 | 24,030 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 33,644 | 47,024 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 62,047 | 57,417 |
| 922031851 VANGUARD SHORT-TERM | AT COST | 44,854 | 43,044 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 8,874 | 8,288 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 11,927 | 10,653 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 15,000 | 15,057 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 43,074 | 43,057 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 10,000 | 10,365 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 120 | 120 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |