| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE IN | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 53,983 | 82,987 |
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 7495200D5 KT INTER-TERM FIXED | AT COST | 9,476 | 9,441 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 23,173 | 22,229 |
| 464287507 ISHARES CORE S&P MID | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 78468R200 SPDR BLMBG BARCLAYS | AT COST | 125,279 | 124,593 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 19,082 | 16,936 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 13,650 | 13,607 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 17,500 | 17,904 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 3,000 | 3,056 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 27,358 | 30,046 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 82,740 | 88,526 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 54,479 | 64,958 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 10,500 | 10,969 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 13,229 | 14,444 |
| 589509207 MERGER FUND $0.156 | AT COST | 3,000 | 3,036 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 3,000 | 2,857 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 22,785 | 26,496 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 11,200 | 11,504 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 22,464 | 22,263 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 17,613 | 18,921 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 77 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |