| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 42,049 | 64,742 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 9,405 | 6,679 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 19,011 | 20,813 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 40,707 | 35,384 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 31,308 | 39,608 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 40,998 | 35,148 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 41,336 | 35,412 |
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 13,921 | 17,499 |
| 4812A1142 JPMORGAN US EQUITY F | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 37,178 | 54,927 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 33,509 | 27,967 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 17,608 | 17,241 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 11,662 | 10,304 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 10,249 | 10,514 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,159 | 13,578 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,386 | 8,648 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 95 | 0 | 95 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 95 | 0 | 95 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 278 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 593 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |