| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 254687106 WALT DISNEY CO | AT COST | 4,331 | 17,155 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 187,679 | 294,280 |
| 594918104 MICROSOFT CORP | AT COST | 5,821 | 79,344 |
| 592905509 METROPOLITAN WEST T/ | |||
| 922031786 VANGUARD LONG-TERM T | |||
| 883556102 THERMO FISHER SCIENT | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 89,645 | 212,545 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 10,190 | 23,739 |
| 72201U638 PIMCO MORTAGE OPP & | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 60,730 | 118,576 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 39,280 | 54,175 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 29,877 | 43,079 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 54,741 | 80,198 |
| 037833100 APPLE INC | AT COST | 1,842 | 106,854 |
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 02079K305 ALPHABET INC | AT COST | 2,464 | 36,180 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 51,910 | 53,101 |
| 957663669 WESTERN ASSET CORE P | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 84,374 | 110,493 |
| 641224415 NEUBERGER BERMAN EME | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 37,441 | 36,905 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 400,000 | 411,976 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 26,726 | 26,976 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 106,902 | 110,399 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 30,634 | 31,157 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 85 |
| ROC ON CY SALES | 493 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 194 | 194 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,599 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |