| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 209,723 | 186,685 |
| 58933Y105 MERCK & CO INC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 200,775 | 263,813 |
| 524686524 LEGG MASON CAP MAN G | |||
| 7495209S3 KEY TRUST CORE EQUIT | AT COST | 578,074 | 720,268 |
| 20825C104 CONOCOPHILLIPS | |||
| 00287Y109 ABBVIE INC | |||
| 998156269 CHARITABLE MULTI ASS | AT COST | 9,156,659 | 9,953,270 |
| 437076102 HOME DEPOT INC | |||
| 115233389 BROWN ADVISORY SUSTA | AT COST | 475,000 | 423,836 |
| 131649774 CALVERT EMG MKTS EQU | AT COST | 1,100,000 | 986,621 |
| 744320102 PRUDENTIAL FINANCIAL | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 237,446 | 400,525 |
| 00206R102 AT&T INC | |||
| G1151C101 ACCENTURE PLC | |||
| 78409V104 S&P GLOBAL INC | |||
| 461202103 INTUIT | |||
| 064058100 BANK OF NEW YORK MEL | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 701769408 PARNASSUS CORE EQUIT | AT COST | 1,700,000 | 1,827,058 |
| 929089100 VOYA FINANCIAL INC | |||
| 46435G425 ISHARES ESG AWARE MS | AT COST | 1,942,961 | 2,230,599 |
| 57636Q104 MASTERCARD INC | |||
| 92826C839 VISA INC | |||
| 458140100 INTEL CORP | |||
| 17275R102 CISCO SYS INC | |||
| 855244109 STARBUCKS CORP | |||
| 053484101 AVALONBAY COMMUNITIE | |||
| 46435U549 ISHARES ESG US AGGRE | AT COST | 2,175,958 | 2,167,062 |
| 9983241R8 GLAS FUNDS SPCS P FE | AT COST | 1,216,199 | 1,895,120 |
| 254687106 WALT DISNEY CO | |||
| 74006E769 PRAXIS IMPACT BOND F | AT COST | 2,051,000 | 1,806,461 |
| 713448108 PEPSICO INC | |||
| 995179934 ASSIGNMENT DTD 10/21 | AT COST | 1 | 1 |
| 594918104 MICROSOFT CORP | |||
| 115233207 BROWN ADV SUSTAINABL | AT COST | 750,000 | 902,029 |
| 00724F101 ADOBE INC | |||
| 125896100 CMS ENERGY CORP | |||
| 058498106 BALL CORP | |||
| 998152330 CHARITABLE REAL ASSE | AT COST | 774,983 | 849,101 |
| 998154231 CHARITABLE MID CAP F | AT COST | 242,427 | 230,974 |
| 459200101 INTERNATIONAL BUSINE | |||
| 002824100 ABBOTT LABS | |||
| 68622V106 ORGANON & CO | |||
| 995179942 POSSIBLE ADDITIONAL | AT COST | 1 | 1 |
| 95040Q104 WELLTOWER INC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 998155436 CHARITABLE SMALL CAP | AT COST | 1,027,333 | 926,389 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 520,000 | 886,327 |
| 68389X105 ORACLE CORP | |||
| 46435G516 ISHARES MSCI EAFE ES | AT COST | 698,568 | 764,087 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 619,000 | 629,617 |
| Description | Amount |
|---|---|
| ROC ON CY SALES ADJ | 183 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,801 | 12,801 | 0 | |
| FEDERAL ESTIMATES - INCOME | 7,032 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,333 | 3,333 | 0 |