| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 8,832 | 11,432 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,533 | 21,949 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,142 | 11,164 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,782 | 14,652 |
| 024524217 AMERICAN BEACON STEP | AT COST | 8,835 | 11,586 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,585 | 18,816 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,070 | 13,529 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,650 | 7,478 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,803 | 10,721 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 14,407 | 19,899 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,641 | 11,202 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 8,653 | 10,574 |
| 464287200 ISHARES CORE S P 500 | AT COST | 62,390 | 82,630 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 28,205 | 25,607 |
| 464287457 ISHARES 1 3 YEAR TRE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 175 | 175 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 175 | 175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 129 | 154 | 154 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 43 | 0 | 43 | |
| OTHER MISC EXPENSES | 43 | 0 | 43 | |
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| FEDERAL TAX REFUND | 623 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 98 | 98 | 0 |